| Revenue | DKK -26K | +50% |
| EBITDA | DKK -26K | -50% |
| Net profit | DKK 575K | +14% |
| Total assets | DKK 5,2M | +6% |
| Equity | DKK 5,2M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | — | -8 | -5 | -6 | -6 | -6 | -6 | -10 | -7 | -25 | -17 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 0 | -8 | -5 | -6 | -6 | -6 | -6 | -10 | -7 | -25 | -17 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 0 | -8 | -5 | -6 | -6 | -6 | -6 | -10 | -7 | -25 | -17 | -26 |
| Net financials | 162 | 317 | 204 | 25 | -461 | -113 | -240 | 172 | 748 | 966 | 308 | 541 | 615 |
| Profit before tax | 152 | 317 | 196 | 20 | -467 | -120 | -246 | 166 | 739 | 958 | 283 | 524 | 589 |
| Tax | 27 | 27 | 15 | 9 | 33 | 27 | -22 | 34 | 7 | 41 | -23 | 20 | 14 |
| Net profit | 125 | 290 | 181 | 11 | -500 | -147 | -223 | 132 | 732 | 917 | 306 | 505 | 575 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.119 | 3.355 | 3.486 | 3.631 | 3.490 | 2.723 | 2.422 | 2.512 | 3.297 | 4.295 | 4.335 | 4.900 | 5.218 |
| Equity | 3.108 | 3.349 | 3.481 | 3.442 | 2.891 | 2.692 | 2.416 | 2.493 | 3.170 | 4.030 | 4.250 | 4.696 | 5.210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 6 | 5 | 189 | 600 | 30 | 6 | 18 | 127 | 265 | 85 | 204 | 8 |
| Total debt | 11 | 6 | 5 | 189 | 600 | 30 | 6 | 18 | 127 | 265 | 85 | 204 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|