| Revenue | DKK -132K | +454% |
| EBITDA | DKK -132K | -454% |
| Net profit | DKK 558K | +488% |
| Total assets | DKK 44,3M | +151% |
| Equity | DKK 16,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -19 | -30 | -31 | -32 | -33 | -29 | -23 | -24 | -132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -19 | -30 | -31 | -32 | -33 | -29 | -23 | -24 | -132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -203 |
| EBIT | -16 | -19 | -30 | -31 | -32 | -33 | -29 | -23 | -24 | -335 |
| Net financials | 773 | 904 | 1.255 | 778 | 1.246 | 81 | -195 | 116 | 126 | 816 |
| Profit before tax | 756 | 884 | 1.225 | 747 | 1.214 | 48 | -223 | 92 | 103 | 481 |
| Tax | -1 | 4 | 17 | 21 | 51 | 57 | -102 | 57 | 8 | -77 |
| Net profit | 758 | 880 | 1.207 | 726 | 1.163 | -9 | -122 | 35 | 95 | 558 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.907 | 22.087 | 21.374 | 20.970 | 21.098 | 21.501 | 22.724 | 17.499 | 17.618 | 44.250 |
| Equity | 16.576 | 16.456 | 16.663 | 16.890 | 18.053 | 16.644 | 17.196 | 16.731 | 16.699 | 16.357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.330 | 5.631 | 4.710 | 4.081 | 3.046 | 4.857 | 5.528 | 768 | 919 | 27.893 |
| Total debt | 5.330 | 5.631 | 4.710 | 4.081 | 3.046 | 4.857 | 5.528 | 768 | 919 | 27.893 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Birthe Inger-Margrethe Stausgaard-Petersen | Board of Directors | 0 companies |