| Revenue | DKK -18K | +77% |
| EBITDA | DKK -18K | -77% |
| Net profit | DKK 169K | -95% |
| Total assets | DKK 14M | +0% |
| Equity | DKK 13,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -7 | -9 | -8 | -8 | -8 | -8 | -7 | -9 | -10 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -3 | -8 | -7 | -7 | -9 | -8 | -8 | -8 | -8 | -7 | -9 | -10 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -3 | -8 | -7 | -7 | -9 | -8 | -8 | -8 | -8 | -7 | -9 | -10 | -17 |
| Net financials | 259 | 174 | 285 | 428 | -729 | 381 | 1.677 | 1.204 | 833 | 1.148 | 1.113 | 1.975 | 3.200 | 166 |
| Profit before tax | 252 | 171 | 277 | 421 | -736 | 372 | 1.669 | 1.195 | 824 | 1.140 | 1.106 | 1.966 | 3.190 | 148 |
| Tax | 7 | 8 | 9 | 13 | 14 | 12 | 15 | 7 | 12 | 31 | 46 | 68 | 31 | -20 |
| Net profit | 245 | 163 | 269 | 408 | -751 | 360 | 1.654 | 1.188 | 812 | 1.109 | 1.060 | 1.898 | 3.159 | 169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.429 | 4.583 | 4.852 | 5.345 | 4.581 | 4.884 | 6.495 | 6.997 | 7.240 | 8.417 | 9.593 | 11.457 | 14.104 | 14.036 |
| Equity | — | 4.307 | 4.527 | 4.785 | 3.984 | 4.344 | 5.946 | 6.534 | 6.846 | 7.899 | 8.901 | 10.741 | 13.839 | 13.944 |
| Long-term debt | 0 | 0 | 0 | 86 | 14 | 0 | 399 | 303 | 220 | 291 | 166 | 277 | 184 | 0 |
| Short-term debt | 188 | 228 | 276 | 324 | 533 | 540 | 150 | 160 | 174 | 227 | 526 | 440 | 81 | 92 |
| Total debt | 188 | 228 | 276 | 560 | 597 | 540 | 549 | 463 | 394 | 518 | 692 | 716 | 265 | 92 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|