| Revenue | DKK -13K | +4% |
| EBITDA | DKK -13K | -4% |
| Net profit | DKK 35K | -87% |
| Total assets | DKK 3,2M | +2% |
| Equity | DKK 3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -13 | -9 | -9 | -11 | -11 | -13 | -18 | -11 | -11 | -12 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -13 | -9 | -9 | -11 | -11 | -13 | -18 | -11 | -11 | -12 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -13 | -9 | -9 | -11 | -11 | -13 | -18 | -11 | -11 | -12 | -12 | -13 |
| Net financials | 275 | -55 | 73 | 79 | 72 | 231 | -288 | 274 | 645 | 468 | 349 | 302 | 56 |
| Profit before tax | 266 | -68 | 65 | 70 | 61 | 220 | -301 | 256 | 634 | 457 | 336 | 289 | 43 |
| Tax | 56 | 16 | 14 | -16 | -2 | 11 | -88 | 41 | 71 | -10 | 44 | 9 | 8 |
| Net profit | 210 | -83 | 51 | 86 | 63 | 210 | -213 | 215 | 563 | 468 | 292 | 280 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.921 | 3.715 | 3.569 | 3.807 | 3.673 | 3.946 | 3.796 | 2.539 | 2.563 | 2.847 | 2.988 | 3.123 | 3.176 |
| Equity | 3.788 | 3.505 | 3.456 | 3.440 | 3.503 | 3.610 | 3.291 | 1.898 | 2.351 | 2.705 | 2.883 | 3.045 | 2.959 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 210 | 114 | 367 | 170 | 336 | 506 | 641 | 213 | 142 | 105 | 78 | 218 |
| Total debt | 133 | 210 | 114 | 367 | 170 | 336 | 506 | 641 | 213 | 142 | 105 | 78 | 218 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|