| Revenue | DKK 838K | +2721% |
| EBITDA | DKK 838K | +2721% |
| Net profit | DKK 341K | +1997% |
| Total assets | DKK 774K | -88% |
| Equity | DKK 759K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | -1 | 12 | -74 | 121 | 111 | 94 | 125 | 5 | 163 | 30 | 838 |
| Staff expenses | -136 | -25 | -185 | -0 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -103 | -134 | 1.070 | -74 | 92 | 111 | 94 | 125 | 5 | 163 | 30 | 838 |
| Depreciation & amort. | -4 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -106 | -171 | 1.070 | -74 | 92 | 111 | 94 | 125 | 5 | 163 | 30 | 838 |
| Net financials | -149 | -2.306 | -318 | -257 | -31 | -68 | -73 | -71 | -52 | -43 | -48 | -87 |
| Profit before tax | -255 | -2.476 | 751 | -331 | 60 | 43 | 21 | 55 | -48 | 120 | -18 | 751 |
| Tax | 20 | -135 | -324 | -95 | 13 | 32 | -0 | -0 | -0 | -273 | -0 | 410 |
| Net profit | -275 | -2.341 | 1.075 | -236 | 48 | 11 | 21 | 55 | -48 | 394 | -18 | 341 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.672 | 8.699 | 7.670 | 7.093 | 6.544 | 6.474 | 6.485 | 6.557 | 6.520 | 6.611 | 6.614 | 774 |
| Equity | 1.107 | 2.353 | 982 | 627 | 539 | 531 | 552 | 607 | 559 | 952 | 877 | 759 |
| Long-term debt | 3.196 | 3.196 | 5.583 | 5.582 | 5.609 | 5.636 | 5.633 | 5.652 | 5.664 | 5.642 | 5.616 | 0 |
| Short-term debt | 211 | 1.931 | 831 | 671 | 171 | 34 | 27 | 25 | 25 | 17 | 121 | 15 |
| Total debt | 3.407 | 5.127 | 6.414 | 6.253 | 5.780 | 5.670 | 5.659 | 5.677 | 5.688 | 5.658 | 5.737 | 15 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Gorm Nørmark-Larsen | Board of Directors | 0 companies |
| Paul Erik Marzellino Weidemann | Chairman | 0 companies |
| Anne Ingerslev Brostrøm | Chairman | 0 companies |
| Allan André Knoblauch Bernth | Board of Directors | 0 companies |