| Revenue | DKK 2,6M | -18% |
| EBITDA | DKK -310K | -195% |
| Net profit | DKK -359K | -330% |
| Total assets | DKK 7M | -14% |
| Equity | DKK 4,9M | -7% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.249 | 14.504 | 16.342 | 3.247 | 2.647 |
| Staff expenses | -2.777 | -2.689 | -2.888 | -2.922 | -2.958 |
| EBITDA | 472 | 1.415 | 1.725 | 326 | -310 |
| Depreciation & amort. | -230 | -199 | -122 | -115 | -103 |
| EBIT | 242 | 1.217 | 1.603 | 210 | -413 |
| Net financials | -30 | -8 | -4 | -12 | 27 |
| Profit before tax | 212 | 1.209 | 1.599 | 198 | -386 |
| Tax | 47 | 277 | 352 | 42 | -27 |
| Net profit | 165 | 932 | 1.247 | 156 | -359 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.067 | 7.671 | 10.278 | 8.157 | 6.991 |
| Equity | 3.895 | 4.827 | 6.074 | 5.230 | 4.871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.135 | 2.818 | 4.155 | 2.892 | 2.111 |
| Total debt | 3.135 | 2.818 | 4.155 | 2.892 | 2.111 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OT Management | Management | 2002 |
| Former (1) | ||
HH | Audit | 2002 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2002 | |
| Board of Directors | 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Thisted Jørgensen | Management | 0 companies |
| Henrik Holmer Bretlau | Audit | 0 companies |
| Helge Knud Rosing-Andersen | Board of Directors | 0 companies |
| Jenny Anette Jørgensen | Board of Directors | 0 companies |