| Revenue | DKK 19K | +12% |
| EBITDA | DKK 19K | +12% |
| Net profit | DKK 12K | -29% |
| Total assets | DKK 84K | +483% |
| Equity | DKK -189K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -8 | 228 | 15 | 17 | -143 | 39 | 73 | 108 | 114 | 43 | 17 | 19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -8 | 243 | 15 | 17 | -143 | 39 | 78 | 108 | 114 | 43 | 17 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -8 | 243 | 15 | 17 | -143 | 39 | 78 | 108 | 114 | 43 | 17 | 19 |
| Net financials | -27 | -30 | -23 | -334 | -5 | -137 | 25 | -35 | -66 | -16 | 53 | 6 | -3 |
| Profit before tax | -77 | -38 | 221 | -319 | 12 | -281 | 64 | 43 | 42 | 98 | 96 | 22 | 16 |
| Tax | 43 | -0 | 8 | 5 | 3 | -0 | -0 | -0 | -0 | 13 | 13 | 5 | 3 |
| Net profit | -120 | -38 | 213 | -324 | 9 | -281 | 64 | 43 | 42 | 85 | 83 | 17 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 513 | 545 | 1.141 | 443 | 323 | 43 | 55 | 43 | 27 | 80 | 71 | 14 | 84 |
| Equity | -115 | -153 | 60 | -264 | -254 | -535 | -471 | -428 | -386 | -301 | -219 | -201 | -189 |
| Long-term debt | 0 | 0 | 0 | 0 | 41 | 168 | 151 | 174 | 254 | 218 | 159 | 0 | 0 |
| Short-term debt | 628 | 698 | 1.081 | 707 | 578 | 578 | 375 | 297 | 159 | 163 | 130 | 216 | 273 |
| Total debt | 628 | 698 | 1.081 | 707 | 578 | 578 | 526 | 471 | 414 | 381 | 289 | 216 | 273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |