| Revenue | DKK 7,1M | +0% |
| EBITDA | DKK 2,1M | +34% |
| Net profit | DKK 903K | +43% |
| Total assets | DKK 12,2M | -25% |
| Equity | DKK 5,9M | +18% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.635 | 5.173 | 6.786 | 7.130 | 7.140 |
| Staff expenses | -4.939 | -4.425 | -4.903 | -5.413 | -5.031 |
| EBITDA | 696 | 673 | 1.767 | 1.534 | 2.057 |
| Depreciation & amort. | -492 | -479 | -434 | -381 | -350 |
| EBIT | 204 | 194 | 1.334 | 1.152 | 1.707 |
| Net financials | -153 | -170 | -210 | -322 | -330 |
| Profit before tax | 50 | 24 | 1.124 | 831 | 1.377 |
| Tax | 18 | 8 | 257 | 198 | 474 |
| Net profit | 32 | 16 | 866 | 633 | 903 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.799 | 15.583 | 16.664 | 16.336 | 12.207 |
| Equity | 3.505 | 3.521 | 4.387 | 5.020 | 5.923 |
| Long-term debt | 5.800 | 5.617 | 4.755 | 4.389 | 2.559 |
| Short-term debt | 4.400 | 6.343 | 7.249 | 6.647 | 3.691 |
| Total debt | 10.200 | 11.960 | 12.004 | 11.035 | 6.249 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
BK Management | Management | 2020 – 2024 |
KB Management | Management | 2002 – 2019 |
SS Management | Management | 2019 – 2020 |
HL Chief Executive Officer | Chief Executive Officer | 2024 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2024 – 2025 | |
| Chairman | 2002 – 2005 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2024 – 2026 | |
| Chairman | 2018 – 2020 | |
| Chairman | 2009 – 2018 | |
| Chairman | 2025 – 2026 | |
| Board of Directors | 2002 – 2024 | |
| Chairman | 2005 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Keis Hansen | Management | 0 companies |
| Kenneth Boje Sørensen | Management | 0 companies |
| Søren Sloth Jensen | Management | 0 companies |
| Henrik Løftgaard | Chief Executive Officer | 0 companies |
| Claudio Keld Christensen | Chairman | 0 companies |
| Charlotte Castenschiold | Chairman | 0 companies |
| Kristian Løftgaard | Board of Directors | 0 companies |
| Sanne Gordon Christensen | Board of Directors | 0 companies |
| Simon Ahlfeldt Mortensen | Chairman | 0 companies |
| Flemming Boye | Chairman | 0 companies |
| Christian Herbert | Chairman | 0 companies |
| Birthe Berit Sørensen | Board of Directors | 0 companies |
| Jeppe Søndergaard | Chairman | 0 companies |