| Revenue | DKK 2,5M | +6% |
| EBITDA | DKK 1,4M | +16% |
| Net profit | DKK 1M | +14% |
| Total assets | DKK 1,6M | -1% |
| Equity | DKK 1,1M | +12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.851 | 1.835 | 1.791 | 1.929 | 2.079 | 1.896 | 2.007 | 2.143 | 2.253 | 1.853 | 2.007 | 1.961 | 2.326 | 2.473 |
| Staff expenses | -1.181 | -1.321 | -1.423 | -1.415 | -1.549 | -1.373 | -1.436 | -1.277 | -1.454 | -1.210 | -1.127 | -1.083 | -1.130 | -1.086 |
| EBITDA | 690 | 511 | 380 | -78 | -1.005 | 548 | 628 | 935 | 607 | 643 | 880 | 878 | 1.196 | 1.387 |
| Depreciation & amort. | -179 | -206 | -49 | -57 | -79 | -96 | -83 | -76 | -85 | -85 | -29 | -29 | -29 | -29 |
| EBIT | 511 | 305 | 331 | -136 | -1.085 | 452 | 545 | 859 | 521 | 558 | 852 | 849 | 1.167 | 1.358 |
| Net financials | -165 | -150 | -65 | -120 | -35 | -56 | -34 | -43 | 19 | -31 | -51 | -66 | -39 | -69 |
| Profit before tax | 346 | 156 | 266 | -256 | -1.119 | 396 | 511 | 815 | 540 | 526 | 800 | 783 | 1.129 | 1.289 |
| Tax | 84 | 25 | 66 | 79 | 83 | 86 | 99 | 166 | 162 | 117 | 177 | 155 | 249 | 284 |
| Net profit | 262 | 131 | 200 | -335 | -1.203 | 311 | 412 | 650 | 378 | 409 | 623 | 627 | 880 | 1.005 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.629 | 1.981 | 1.568 | 1.017 | 1.472 | 1.308 | 1.400 | 1.753 | 1.559 | 1.890 | 1.612 | 1.560 | 1.639 | 1.627 |
| Equity | 221 | 352 | 552 | 217 | -986 | -675 | -263 | 386 | 764 | 1.173 | 748 | 752 | 1.005 | 1.130 |
| Long-term debt | 213 | 440 | 0 | 0 | 133 | 93 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.172 | 1.159 | 981 | 760 | 938 | 607 | 556 | 470 | 764 | 700 | 848 | 795 | 626 | 494 |
| Total debt | 1.384 | 1.599 | 981 | 760 | 1.071 | 701 | 610 | 470 | 764 | 700 | 848 | 795 | 626 | 494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Founder | Founder | 2002 | — | — |
NH Founder | Founder | 2002 | — | — |
DK Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEL ApS | Company | 66.7% | 66.7% | 2026 |
SK HOLDING LØGSTØR ApS | Company | 25.0% | 25.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Stærk | Founder | 0 companies |
| Niels Henrik Odgaard | Founder | 0 companies |
| Dorte Kjær Uhrenfeldt | Management | 0 companies |