| Revenue | DKK 159K | -19% |
| EBITDA | DKK -16K | -148% |
| Net profit | DKK 436K | -50% |
| Total assets | DKK 4,7M | -9% |
| Equity | DKK 4,1M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -7 | -18 | -11 | -16 | -7 | -7 | -7 | 66 | 68 | 149 | 201 | 196 | 159 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -101 | -161 | -176 |
| EBITDA | -10 | -7 | -18 | -11 | -243 | -7 | -7 | -7 | 66 | 68 | 149 | 100 | 34 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -39 | -39 | -39 | -43 | -43 |
| EBIT | -10 | -7 | -18 | -11 | -243 | -7 | -7 | -7 | 51 | 29 | 110 | 62 | -9 | -60 |
| Net financials | 212 | 121 | -53 | -1.029 | 446 | 281 | 339 | 571 | 492 | 326 | 1.099 | 634 | 905 | 488 |
| Profit before tax | 205 | 116 | 8 | -1.034 | 208 | 274 | 332 | 564 | 544 | 355 | 1.210 | 695 | 896 | 428 |
| Tax | 2 | 1 | 40 | 3 | 2 | 5 | 3 | 4 | -5 | -5 | 14 | 62 | 17 | -8 |
| Net profit | 203 | 115 | -31 | -1.037 | 205 | 269 | 329 | 560 | 548 | 360 | 1.196 | 633 | 879 | 436 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 247 | 370 | 650 | 542 | 10 | 44 | 80 | 508 | 3.011 | 3.293 | 3.883 | 4.408 | 5.110 | 4.659 |
| Equity | -36 | 78 | 47 | -990 | -784 | -515 | -186 | 374 | 922 | 1.225 | 2.364 | 2.938 | 3.756 | 4.124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.502 | 2.408 | 1.157 | 908 | 883 | 0 |
| Short-term debt | 283 | 292 | 603 | 81 | 34 | 34 | 34 | 115 | 833 | 850 | 350 | 549 | 449 | 529 |
| Total debt | 283 | 292 | 603 | 81 | 34 | 34 | 34 | 115 | 3.335 | 3.258 | 1.506 | 1.458 | 1.332 | 529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Henrik Odgaard | Founder | 0 companies |