| Revenue | DKK -43K | +151% |
| EBITDA | DKK -43K | -151% |
| Net profit | DKK 6,4M | +158% |
| Total assets | DKK 27,9M | +14% |
| Equity | DKK 27,2M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 47 | 74 | 28 | 11 | 29 | -52 | -218 | -14 | -25 | -1 | 0 | -17 | -43 |
| Staff expenses | -0 | -0 | -30 | -30 | -30 | -0 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 30 | 23 | -15 | -30 | 15 | -100 | -218 | -14 | -25 | -1 | 0 | -17 | -43 |
| Depreciation & amort. | -0 | -0 | -24 | -19 | -25 | -25 | -25 | -25 | -25 | -25 | -25 | -25 | -25 | -25 |
| EBIT | 27 | 30 | -2 | -34 | -55 | -10 | -125 | -243 | -39 | -50 | -26 | -25 | -42 | -68 |
| Net financials | 1.471 | 1.022 | 673 | 775 | 1.639 | 3.551 | 1.631 | 3.577 | 1.882 | 4.067 | 2.588 | 718 | 2.512 | 6.438 |
| Profit before tax | 1.500 | 1.052 | 671 | 741 | 1.584 | 3.540 | 1.477 | 3.329 | 1.843 | 4.017 | 2.562 | 693 | 2.470 | 6.370 |
| Tax | 1 | 4 | 3 | 71 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.499 | 1.048 | 668 | 670 | 1.584 | 3.540 | 1.477 | 3.329 | 1.843 | 4.017 | 2.562 | 693 | 2.470 | 6.370 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.124 | 6.143 | 6.814 | 7.203 | 8.819 | 12.179 | 13.616 | 15.814 | 16.448 | 19.710 | 22.115 | 22.558 | 24.466 | 27.943 |
| Equity | 3.785 | 4.843 | 5.531 | 5.944 | 7.529 | 11.080 | 12.555 | 14.084 | 15.477 | 18.794 | 21.256 | 21.749 | 23.700 | 27.212 |
| Long-term debt | 1.247 | 1.203 | 1.157 | 1.106 | 1.058 | 1.009 | 960 | 914 | 895 | 846 | 795 | 745 | 702 | 667 |
| Short-term debt | 82 | 83 | 109 | 153 | 232 | 90 | 101 | 815 | 76 | 71 | 64 | 64 | 63 | 64 |
| Total debt | 1.329 | 1.286 | 1.266 | 1.259 | 1.290 | 1.100 | 1.061 | 1.730 | 971 | 917 | 859 | 809 | 765 | 731 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|