| Revenue | DKK -9K | -96% |
| EBITDA | DKK -9K | +96% |
| Net profit | DKK -9K | +94% |
| Total assets | DKK 155K | -5% |
| Equity | DKK 84K | -10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -13 | -44 | -239 | -204 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -44 | -239 | -204 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -44 | -239 | -204 | -9 |
| Net financials | 51 | -52 | 27 | 13 | -3 |
| Profit before tax | 38 | -96 | -212 | -190 | -11 |
| Tax | 8 | -21 | -47 | -41 | -2 |
| Net profit | 29 | -75 | -165 | -149 | -9 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 491 | 421 | 606 | 163 | 155 |
| Equity | 483 | 408 | 243 | 93 | 84 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 13 | 364 | 69 | 71 |
| Total debt | 8 | 13 | 364 | 69 | 71 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ES Founder | Founder | 2002 |
GS Founder | Founder | 2002 |
| Former (1) | ||
GS Unofficial title | Unofficial title | 2013 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Individual | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Sehested-Larsen | Unofficial title | 0 companies |
| Elisabeth Skalberg | Founder | 0 companies |
| Gunnar Sehested-Larsen | Founder | 0 companies |
| Niels Jørgen Thornedahl | Chairman | 0 companies |
| Søren Horn Petersen | Board of Directors | 0 companies |