| Revenue | DKK 38K | -56% |
| EBITDA | DKK -91K | -106% |
| Net profit | DKK 1,1M | -93% |
| Total assets | DKK 45,6M | -42% |
| Equity | DKK 44M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -210 | 71 | -209 | -489 | -336 | -789 | -561 | 369 | 2.106 | -113 | 17 | 63 | 86 | 38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -272 | -158 | -126 | -87 | -88 | -88 | -131 | -130 | -129 |
| EBITDA | -210 | 71 | -209 | -489 | -336 | -1.061 | -719 | 243 | 2.019 | -201 | -70 | -67 | -44 | -91 |
| Depreciation & amort. | -162 | -260 | -299 | -324 | -325 | -303 | -210 | -44 | -20 | -20 | -0 | -1 | -10 | -10 |
| EBIT | -372 | -189 | -508 | -813 | -660 | -1.364 | -929 | 199 | 1.999 | -221 | -70 | -68 | -54 | -101 |
| Net financials | 3.036 | 3.750 | 1.852 | -200 | 598 | -182 | 620 | -376 | -360 | 754 | -708 | -250 | 17.439 | 1.554 |
| Profit before tax | 2.664 | 3.561 | 1.344 | -1.013 | -62 | -1.546 | -309 | -177 | 1.636 | 533 | -778 | -318 | 17.385 | 1.453 |
| Tax | 98 | 81 | 295 | -227 | -389 | 16 | 88 | 170 | 990 | 20 | -24 | 41 | 228 | 318 |
| Net profit | 2.565 | 3.480 | 1.049 | -786 | 327 | -1.562 | -396 | -347 | 649 | 513 | -754 | -360 | 17.156 | 1.135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.326 | 38.889 | 40.964 | 41.061 | 39.052 | 38.000 | 42.947 | 42.700 | 42.546 | 42.049 | 39.501 | 38.752 | 78.677 | 45.561 |
| Equity | 34.402 | 37.862 | 38.891 | 38.086 | 38.393 | 36.811 | 36.394 | 36.048 | 36.677 | 37.190 | 34.436 | 33.270 | 42.927 | 43.992 |
| Long-term debt | 1.100 | 0 | 0 | 0 | 0 | 0 | 4.964 | 5.346 | 4.365 | 4.357 | 4.356 | 4.356 | 0 | 0 |
| Short-term debt | 155 | 382 | 1.456 | 2.587 | 660 | 1.189 | 1.589 | 1.307 | 1.504 | 501 | 708 | 1.125 | 35.751 | 1.569 |
| Total debt | 1.255 | 382 | 1.456 | 2.587 | 660 | 1.189 | 6.552 | 6.652 | 5.869 | 4.859 | 5.065 | 5.482 | 35.751 | 1.569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Founder | Founder | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Braüner | Founder | 0 companies |
| Diana Braüner | Board of Directors | 0 companies |
| Elsebeth Braüner | Board of Directors | 0 companies |
| Henning Christen Laursen | Chairman | 0 companies |