| Revenue | DKK -25K | — |
| EBITDA | DKK -25K | -141% |
| Net profit | DKK -102K | -112% |
| Total assets | DKK 4,9M | -9% |
| Equity | DKK 4,8M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -12 | -12 | -14 | — | — | — | — | — | — | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 10 | 0 | -12 | -12 | 855 | 1.298 | -43 | -19 | -11 | -12 | -10 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 10 | 0 | -12 | -12 | 855 | 1.298 | -43 | -19 | -11 | -12 | -10 | -25 |
| Net financials | -778 | -1.070 | 0 | 1.034 | -227 | 34 | 1.056 | 1.887 | 1.236 | 822 | -807 | 861 | -77 |
| Profit before tax | -717 | -1.048 | 0 | 1.022 | -239 | 888 | 1.022 | 1.844 | 1.217 | 811 | -819 | 850 | -102 |
| Tax | -92 | -175 | -0 | 223 | -64 | 180 | -15 | 354 | 268 | 181 | -0 | 8 | -0 |
| Net profit | -625 | -873 | 0 | 799 | -175 | 709 | 1.038 | 1.490 | 948 | 630 | -819 | 842 | -102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.501 | 4.613 | 0 | 6.303 | 5.154 | 5.488 | 6.148 | 7.271 | 6.106 | 6.193 | 4.914 | 5.363 | 4.854 |
| Equity | 3.258 | 3.906 | 0 | 5.211 | 4.701 | 5.075 | 5.767 | 6.898 | 5.846 | 6.100 | 4.899 | 5.349 | 4.840 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -243 | -707 | 0 | 1.092 | 453 | 414 | 381 | 373 | 260 | 93 | 15 | 14 | 14 |
| Total debt | -243 | -707 | 0 | 1.092 | 453 | 414 | 381 | 373 | 260 | 93 | 15 | 14 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Founder | Founder | 2002 | — | — |
OB Audit | Audit | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
| Individual | 15.0% | 15.0% | 2003 | |
| Individual | 15.0% | 15.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Kure | Founder | 0 companies |
| Ole Bonderup | Audit | 0 companies |