| Revenue | DKK -12K | +36% |
| EBITDA | DKK -12K | -36% |
| Net profit | DKK 2,7M | -9% |
| Total assets | DKK 6M | +90% |
| Equity | DKK 5,2M | +111% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | — | — | -7 | -7 | -6 | -6 | -7 | -7 | -7 | -8 | -9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.504 | 0 | 0 | -7 | -7 | -6 | -6 | -7 | -7 | -7 | -8 | -9 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.504 | 0 | 0 | -7 | -7 | -6 | -6 | -7 | -7 | -7 | -8 | -9 | -12 |
| Net financials | -1.418 | 0 | 0 | -15 | -17 | -18 | -20 | -22 | -21 | -20 | -25 | 3.078 | 2.799 |
| Profit before tax | 1.086 | 0 | 0 | -22 | -24 | -25 | -26 | -29 | -28 | -27 | -33 | 3.069 | 2.787 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 24 | 55 | 59 | 61 | 64 | 43 |
| Net profit | 1.086 | 0 | 0 | -22 | -24 | -25 | -26 | -53 | -83 | -86 | -94 | 3.005 | 2.744 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 80 | 66 | 62 | 56 | 50 | 44 | 36 | 30 | 29 | 28 | 3.136 | 5.958 |
| Equity | 36 | -83 | -113 | -135 | -159 | -184 | -210 | -263 | -346 | -432 | -526 | 2.479 | 5.223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -146 | 163 | 179 | 197 | 215 | 234 | 254 | 299 | 376 | 461 | 554 | 656 | 735 |
| Total debt | -146 | 163 | 179 | 197 | 215 | 234 | 254 | 299 | 376 | 461 | 554 | 656 | 735 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2008 | — | — |
EM | Audit | 2008 | — | — |
HW Audit | Audit | 2008 | — | — |
AS Founder | Founder | 2002 | — | — |
SL | Audit | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRÆNGEGÅRDENS LANDBRUGSINVEST A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| John Pommer Brædder | Management | 0 companies |
| Eva Marianne Christensen | Audit | 0 companies |
| Henning West Hansen | Audit | 0 companies |
| Anders Stjerning Hansen | Founder | 0 companies |
| Sydhavsøernes Landboforening | Audit | 0 companies |
| Leif Jylov | Board of Directors | 0 companies |
| Michael Bo Hansen | Board of Directors | 0 companies |
| Anne Brædder | Board of Directors | 0 companies |