| Revenue | DKK 1,3M | -2% |
| EBITDA | DKK 149K | +155% |
| Net profit | DKK 117K | +196% |
| Total assets | DKK 2,5M | +69% |
| Equity | DKK 534K | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.592 | 3.617 | 4.679 | 5.058 | 4.943 | 3.859 | 3.219 | 3.398 | 2.629 | 1.926 | 2.126 | 1.365 | 1.334 |
| Staff expenses | -3.622 | -3.386 | -3.524 | -3.543 | -3.543 | -3.221 | -3.100 | -2.826 | -2.318 | -1.751 | -1.938 | -1.307 | -1.185 |
| EBITDA | 970 | 231 | 1.155 | 1.516 | 1.577 | 638 | 119 | 572 | 310 | 175 | 188 | 58 | 149 |
| Depreciation & amort. | -18 | -17 | -44 | -92 | -55 | -33 | -0 | -0 | -28 | -28 | -28 | -0 | -0 |
| EBIT | 952 | 214 | 1.110 | 1.424 | 1.523 | 605 | 119 | 572 | 283 | 147 | 160 | 58 | 149 |
| Net financials | 1 | -3 | -3 | -30 | -9 | -11 | -6 | 15 | 14 | -13 | -10 | -6 | 1 |
| Profit before tax | 952 | 211 | 1.107 | 1.393 | 1.514 | 594 | 112 | 587 | 296 | 134 | 150 | 52 | 151 |
| Tax | 234 | 58 | 270 | 332 | 335 | 133 | 25 | 130 | 66 | 30 | 34 | 13 | 34 |
| Net profit | 718 | 153 | 837 | 1.061 | 1.178 | 461 | 87 | 458 | 230 | 104 | 117 | 39 | 117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.397 | 1.419 | 2.965 | 3.386 | 2.920 | 2.588 | 3.399 | 3.349 | 3.154 | 2.161 | 1.886 | 1.451 | 2.458 |
| Equity | 854 | 289 | 976 | 1.186 | 1.303 | 1.326 | 1.360 | 1.764 | 1.939 | 1.186 | 653 | 517 | 534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 0 | 101 | 101 | 101 | 101 |
| Short-term debt | 1.543 | 1.130 | 1.989 | 1.836 | 1.421 | 1.107 | 910 | 1.537 | 1.215 | 975 | 1.234 | 934 | 1.924 |
| Total debt | 1.543 | 1.130 | 1.989 | 2.199 | 1.421 | 1.107 | 910 | 1.585 | 1.215 | 975 | 1.234 | 934 | 1.924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Founder | Founder | 2002 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sand Holding-Helsingør ApS | Company | 100.0% | 100.0% | 2021 |
IN HOUSE DESIGN HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Ingerslev | Founder | 0 companies |
| Lisbeth Sand | Chief Executive Officer | 0 companies |