| Revenue | DKK 1,7M | -37% |
| EBITDA | DKK 1,7M | -37% |
| Net profit | DKK -465K | -203% |
| Total assets | DKK 34,9M | -2% |
| Equity | DKK 258K | -75% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -57 | 176 | 2.148 | 2.775 | 1.747 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | 176 | 1.384 | 2.775 | 1.747 |
| Depreciation & amort. | -0 | -93 | -602 | -615 | -621 |
| EBIT | -57 | 84 | 782 | 2.160 | 1.126 |
| Net financials | -20 | -385 | -697 | -1.580 | -1.730 |
| Profit before tax | -77 | -301 | 86 | 580 | -604 |
| Tax | -11 | -61 | 82 | 128 | -139 |
| Net profit | -66 | -240 | 3 | 452 | -465 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.413 | 36.122 | 36.163 | 35.495 | 34.857 |
| Equity | 1.397 | 1.157 | 1.161 | 1.023 | 258 |
| Long-term debt | 0 | 34.204 | 33.233 | 31.337 | 28.973 |
| Short-term debt | 1.016 | 755 | 1.467 | 2.718 | 5.141 |
| Total debt | 1.016 | 34.959 | 34.699 | 34.055 | 34.114 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CP Management | Management | 2019 |
TC Founder | Founder | 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Pedersen | Management | 0 companies |
| Thomas Christiansen | Founder | 0 companies |