| Revenue | DKK -16K | -25% |
| EBITDA | DKK -16K | +25% |
| Net profit | DKK -1K | +99% |
| Total assets | DKK 2M | -7% |
| Equity | DKK 2M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -746 | -5 | -8 | -9 | -11 | -10 | -24 | -26 | -15 | -14 | -17 | -22 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -746 | -5 | -8 | -9 | -11 | -10 | -24 | -26 | -15 | -14 | -21 | -22 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -746 | -5 | -8 | -9 | -11 | -10 | -24 | -26 | -15 | -14 | -21 | -22 | -16 |
| Net financials | -714 | -587 | -45 | -70 | 562 | -121 | -536 | 286 | -1.253 | -144 | -198 | -149 | 15 |
| Profit before tax | -720 | -592 | -53 | -78 | 551 | -131 | -560 | 260 | -1.269 | -158 | -219 | -171 | -1 |
| Tax | 5 | 18 | 20 | 20 | 14 | 8 | 7 | -4 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -725 | -610 | -72 | -98 | 537 | -139 | -567 | 264 | -1.269 | -158 | -219 | -171 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.921 | 5.290 | 5.194 | 4.940 | 5.492 | 5.991 | 4.642 | 5.053 | 3.542 | 3.419 | 2.573 | 2.174 | 2.015 |
| Equity | 5.848 | 5.099 | 4.887 | 4.646 | 5.039 | 4.752 | 4.034 | 4.144 | 2.717 | 2.559 | 2.340 | 2.169 | 2.010 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 191 | 308 | 293 | 453 | 1.239 | 608 | 909 | 825 | 860 | 233 | 5 | 5 |
| Total debt | 74 | 191 | 308 | 293 | 453 | 1.239 | 608 | 909 | 825 | 860 | 233 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2003 | |
| Individual | 33.3% | 33.3% | 2003 | |
| Individual | 15.0% | 15.0% | 2003 | |
| Individual | 15.0% | 15.0% | 2003 |
| Person | Role here | Other companies |
|---|