| Revenue | DKK 523K | -83% |
| EBITDA | DKK 847K | -2% |
| Net profit | DKK -476K | -126% |
| Total assets | DKK 71,6M | +0% |
| Equity | DKK 17,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.267 | -688 | -675 | 708 | 669 | 1.044 | 1.204 | 1.295 | 1.023 | 14.174 | -1.284 | -2.643 | 3.093 | 523 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 653 | -677 | -610 | 684 | 651 | 1.013 | 1.145 | 16.895 | -229 | 14.174 | -1.284 | 892 | 865 | 847 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 653 | -677 | -610 | 684 | 651 | 1.013 | 1.145 | 16.895 | -229 | 14.174 | -1.284 | 892 | 865 | 847 |
| Net financials | -515 | -512 | -1.086 | -407 | -407 | -508 | -501 | -477 | -190 | -833 | 1.856 | -4.216 | 1.486 | -1.457 |
| Profit before tax | 139 | -165 | 476 | 277 | 244 | 505 | 644 | 16.418 | -419 | 13.342 | 571 | -3.324 | 2.351 | -611 |
| Tax | 60 | 483 | 86 | 86 | 75 | 100 | 158 | 3.562 | -26 | 4.062 | -164 | -775 | 517 | -134 |
| Net profit | 79 | -649 | 390 | 191 | 169 | 405 | 486 | 12.857 | -393 | 9.280 | 736 | -2.549 | 1.833 | -476 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.018 | 24.003 | 24.617 | 25.045 | 25.668 | 32.308 | 32.512 | 48.463 | 45.280 | 63.538 | 64.274 | 66.011 | 71.376 | 71.618 |
| Equity | 6.068 | 6.717 | 6.327 | 6.518 | 6.687 | 10.292 | 10.779 | 23.635 | 23.242 | 17.522 | 18.258 | 15.709 | 17.542 | 17.066 |
| Long-term debt | 12.113 | 12.141 | 13.215 | 13.220 | 12.928 | 15.697 | 15.227 | 14.792 | 11.681 | 28.837 | 26.421 | 26.542 | 27.671 | 27.416 |
| Short-term debt | 945 | 558 | 344 | 209 | 624 | 1.780 | 1.600 | 1.389 | 1.587 | 6.568 | 9.457 | 14.524 | 16.409 | 17.517 |
| Total debt | 13.058 | 12.699 | 13.559 | 13.429 | 13.552 | 17.477 | 16.826 | 16.180 | 13.268 | 35.405 | 35.878 | 41.066 | 44.080 | 44.933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2021 | — | — |
LE Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HLM Fond II K/S | Company | 100.0% | 100.0% | 2021 |
HOLDINGSELSKABET AF 10.09.2002 ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lið | Management | 0 companies |
| Lars Esben Wissing | Founder | 0 companies |