| Revenue | DKK 77K | -15% |
| EBITDA | DKK -21K | +15% |
| Net profit | DKK -22K | +19% |
| Total assets | DKK 37K | -41% |
| Equity | DKK -986 | -105% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 484 | 354 | 389 | 293 | 367 | 238 | 379 | 101 | 301 | 132 | 91 | 77 |
| Staff expenses | -0 | -530 | -366 | -319 | -110 | -133 | -370 | -318 | -166 | -242 | -130 | -116 | -94 |
| EBITDA | 18 | -46 | -12 | 70 | 183 | 235 | -132 | 61 | -66 | 59 | 2 | -25 | -21 |
| Depreciation & amort. | -0 | -5 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | -51 | -18 | 70 | 183 | 235 | -132 | 61 | -66 | 59 | 2 | -25 | -21 |
| Net financials | 0 | -23 | -24 | -21 | -14 | -0 | -2 | 0 | -0 | -1 | -0 | -2 | -1 |
| Profit before tax | 18 | -74 | -42 | 49 | 170 | 234 | -134 | 61 | -66 | 59 | 2 | -27 | -22 |
| Tax | -0 | -16 | -6 | 15 | 38 | 52 | -29 | 14 | 15 | -0 | -0 | -0 | -0 |
| Net profit | 18 | -58 | -36 | 34 | 131 | 183 | -105 | 47 | -81 | 59 | 2 | -27 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 195 | 199 | 71 | 70 | 80 | 309 | 116 | 170 | 40 | 103 | 80 | 62 | 37 |
| Equity | -88 | -147 | -183 | -149 | -17 | 165 | 20 | 67 | -14 | 45 | 47 | 21 | -1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 283 | 346 | 253 | 218 | 98 | 144 | 96 | 103 | 54 | 58 | 33 | 41 | 38 |
| Total debt | 283 | 346 | 253 | 218 | 98 | 144 | 96 | 103 | 54 | 58 | 33 | 41 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|