| Revenue | DKK -58K | -116% |
| EBITDA | DKK -81K | -159% |
| Net profit | DKK -84K | -142% |
| Total assets | DKK 1,1M | -34% |
| Equity | DKK 1M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 669 | 616 | 605 | 657 | 394 | 358 | 345 | 312 | 362 | -58 |
| Staff expenses | -495 | -565 | -498 | -548 | -569 | -502 | -322 | -451 | -189 | -241 | -185 | -345 | -225 | -23 |
| EBITDA | 157 | 198 | 142 | 75 | 101 | 114 | 284 | 206 | 205 | 117 | 161 | -33 | 137 | -81 |
| Depreciation & amort. | 9 | -9 | -4 | -4 | -8 | -15 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 |
| EBIT | 148 | 189 | 137 | 70 | 93 | 98 | 273 | 195 | 194 | 106 | 150 | -44 | 126 | -92 |
| Net financials | 1 | 2 | 3 | -5 | -0 | -4 | -22 | 58 | 3 | 154 | -159 | 114 | 131 | -15 |
| Profit before tax | 148 | 191 | 140 | 66 | 93 | 94 | 250 | 253 | 197 | 260 | -9 | 70 | 257 | -107 |
| Tax | 37 | 46 | 34 | 17 | 21 | 22 | 61 | 56 | 44 | 58 | -1 | 16 | 57 | -23 |
| Net profit | 111 | 145 | 106 | 49 | 72 | 73 | 189 | 196 | 153 | 203 | -8 | 55 | 200 | -84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 495 | 1.560 | 1.033 | 784 | 1.771 | 996 | 918 | 1.277 | 1.296 | 1.385 | 1.151 | 1.408 | 1.655 | 1.085 |
| Equity | 379 | 476 | 532 | 532 | 553 | 576 | 716 | 862 | 965 | 1.123 | 1.057 | 1.053 | 1.194 | 1.042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 1.011 | 500 | 252 | 1.212 | 413 | 194 | 407 | 324 | 256 | 88 | 351 | 457 | 43 |
| Total debt | 89 | 1.011 | 500 | 252 | 1.212 | 413 | 194 | 407 | 324 | 256 | 88 | 351 | 457 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
BI Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Birger Iacobsen | Audit | 0 companies |
| Klaus Holm Jensen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |