| Revenue | DKK 1,3M | -7% |
| EBITDA | DKK 638K | -30% |
| Net profit | DKK 420K | -29% |
| Total assets | DKK 14,4M | +2% |
| Equity | DKK 9,2M | +5% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.083 | 1.348 | 1.435 | 1.093 | 1.100 | 1.229 | 1.013 | 1.290 | 1.266 | 1.225 | 1.118 | 1.257 | 1.379 | 1.283 |
| Staff expenses | -110 | -116 | -114 | -115 | -112 | -113 | -129 | -126 | -116 | -251 | -374 | -282 | -740 | -705 |
| EBITDA | 803 | 1.476 | 935 | 972 | 988 | -1.943 | 722 | 999 | 373 | 780 | 786 | 670 | 909 | 638 |
| Depreciation & amort. | 22 | 17 | -0 | 5 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -2 | -3 | -4 |
| EBIT | 782 | 1.459 | 935 | 967 | 988 | -1.943 | 722 | 994 | 373 | 780 | 786 | 668 | 906 | 635 |
| Net financials | -420 | -362 | -326 | -230 | -218 | -205 | -179 | -150 | -153 | -74 | -99 | -153 | -161 | -104 |
| Profit before tax | 362 | 1.097 | 610 | 737 | 770 | -2.148 | 543 | 844 | 220 | 706 | 686 | 514 | 745 | 530 |
| Tax | 102 | -33 | 119 | 149 | 152 | -485 | 107 | 184 | 40 | 144 | 142 | 105 | 154 | 110 |
| Net profit | 260 | 1.130 | 491 | 588 | 618 | -1.663 | 436 | 659 | 180 | 562 | 545 | 409 | 591 | 420 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.128 | 19.162 | 19.168 | 19.167 | 19.309 | 16.228 | 16.132 | 16.112 | 15.402 | 15.160 | 13.206 | 13.615 | 14.172 | 14.434 |
| Equity | 5.095 | 6.225 | 6.716 | 7.304 | 7.867 | 6.262 | 6.717 | 7.334 | 7.530 | 8.107 | 7.792 | 8.201 | 8.791 | 9.212 |
| Long-term debt | 9.936 | 8.907 | 9.193 | 9.256 | 8.686 | 7.671 | 7.083 | 6.266 | 5.251 | 4.093 | 3.554 | 3.423 | 3.258 | 3.079 |
| Short-term debt | 2.720 | 2.685 | 1.796 | 995 | 1.006 | 1.053 | 1.027 | 1.138 | 1.315 | 1.758 | 564 | 672 | 659 | 581 |
| Total debt | 12.656 | 11.592 | 10.989 | 10.251 | 9.692 | 8.724 | 8.110 | 7.404 | 6.566 | 5.851 | 4.118 | 4.094 | 3.917 | 3.660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Management | Management | 2002 | — | — |
PW Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. W. KRISTOFFERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2002 |
P. LENTZ HOLDING ApS | Company | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Per Wacher Lentz | Management | 0 companies |
| Per Wiese Kristoffersen | Management | 0 companies |
| Claus Tipsmark | Chairman | 0 companies |