| Revenue | DKK -30K | +31% |
| EBITDA | DKK -30K | -31% |
| Net profit | DKK 2,1M | +316% |
| Total assets | DKK 20,1M | +10% |
| Equity | DKK 20M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 681 | -1.301 | 873 | — | — | — | — | — | — | — | — | — | -23 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.804 | 1.683 | 3.970 | -4.430 | 33 | 19 | -1.219 | -877 | -386 | -1.671 | -2.955 | -3.438 | -23 | -30 |
| Depreciation & amort. | -3.124 | -2.985 | -3.097 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 681 | -1.301 | 873 | -4.430 | 33 | 19 | -1.219 | -877 | -386 | -1.671 | -2.955 | -3.438 | -23 | -30 |
| Net financials | 371 | 104 | -46 | -4.088 | 297 | 599 | -765 | -483 | -268 | -1.445 | -3.074 | -3.308 | -841 | 2.218 |
| Profit before tax | 1.052 | -1.197 | 828 | -4.102 | 282 | 584 | -783 | -504 | -284 | -1.469 | -3.096 | -3.333 | -864 | 2.188 |
| Tax | 323 | -308 | 16 | 74 | 51 | 121 | 92 | 77 | 19 | 39 | -0 | -0 | 101 | 106 |
| Net profit | 729 | -889 | 811 | -4.176 | 230 | 463 | -875 | -581 | -303 | -1.508 | 3.096 | -3.333 | -965 | 2.082 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50.907 | 50.663 | 52.519 | 31.356 | 31.203 | 31.375 | 30.112 | 28.921 | 27.810 | 26.216 | 22.871 | 19.329 | 18.255 | 20.137 |
| Equity | 37.204 | 35.755 | 36.007 | 31.271 | 31.141 | 31.244 | 30.009 | 28.828 | 27.775 | 26.157 | 22.851 | 19.308 | 18.133 | 20.004 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.248 | 12.761 | 14.350 | 85 | 61 | 131 | 103 | 93 | 35 | 59 | 19 | 21 | 122 | 132 |
| Total debt | 11.248 | 12.761 | 14.350 | 85 | 61 | 131 | 103 | 93 | 35 | 59 | 19 | 21 | 122 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Founder | Founder | 2002 | — | — |
JB Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Philipsen | Founder | 0 companies |
| Jesper Buchtrup Philipsen | Founder | 0 companies |