| Revenue | DKK 191K | -22% |
| EBITDA | DKK -1M | -518% |
| Net profit | DKK -813K | -898% |
| Total assets | DKK 3,3M | -36% |
| Equity | DKK -79K | -111% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 224 | -4 | 167 | 74 | 280 | 245 | 191 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | -4 | -5 | 161 | 190 | 280 | 245 | -1.023 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -7 | -0 |
| EBIT | 26 | -4 | -5 | 161 | 190 | 273 | 238 | -1.023 |
| Net financials | -155 | -145 | -87 | -155 | -136 | -118 | -108 | -87 |
| Profit before tax | -129 | -149 | -92 | 5 | 54 | 155 | 131 | -1.111 |
| Tax | -32 | -37 | -69 | -1 | 13 | 34 | 29 | -297 |
| Net profit | -97 | -112 | -23 | 6 | 41 | 121 | 102 | -813 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.254 | 5.181 | 5.171 | 5.168 | 5.242 | 5.272 | 5.265 | 3.344 |
| Equity | — | — | 464 | 470 | 512 | 633 | 735 | -79 |
| Long-term debt | 6.168 | 5.893 | 5.684 | 5.455 | 5.023 | 4.662 | 4.281 | 0 |
| Short-term debt | 1.094 | 1.306 | 1.494 | 1.599 | 1.825 | 1.884 | 1.937 | 3.423 |
| Total debt | 7.261 | 7.200 | 7.177 | 4.698 | 4.731 | 6.546 | 6.218 | 3.423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2009 | — | — |
PV Management | Management | 2011 | — | — |
KS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KSJ INVEST ApS | Company | 50.0% | 50.0% | 2015 |
KSJ FINANS ApS | Company | 50.0% | 50.0% | 2015 |
INKA INVEST ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gjesing-Jensen | Management | 0 companies |
| Peter Vindbæk Skjødt-Jakobsen | Management | 0 companies |
| Karsten Skjødt-Jakobsen | Management | 0 companies |