| Revenue | DKK -34K | +15% |
| EBITDA | DKK -34K | -15% |
| Net profit | DKK 289K | -33% |
| Total assets | DKK 5,8M | +4% |
| Equity | DKK 5,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 5 | — | — | — | — | — | — | -38 | -34 | -37 | -29 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 5 | 0 | 0 | -7 | -7 | -8 | -26 | -38 | -34 | -37 | -29 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 5 | 0 | 0 | -7 | -7 | -8 | -26 | -38 | -34 | -37 | -29 | -34 |
| Net financials | -796 | -1.071 | 0 | 0 | 1.067 | -4.471 | -918 | -0 | 311 | 738 | -209 | 580 | 393 |
| Profit before tax | -734 | -1.008 | 0 | 0 | 802 | -3.966 | -926 | 431 | 273 | 704 | -246 | 550 | 360 |
| Tax | -49 | -92 | -0 | -0 | 50 | 105 | -0 | -0 | 60 | 155 | -53 | 121 | 70 |
| Net profit | -685 | -916 | 0 | 0 | 752 | -4.071 | -831 | 336 | 213 | 549 | -193 | 429 | 289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.044 | 9.811 | 0 | 0 | 10.335 | 6.076 | 4.382 | 4.641 | 4.848 | 5.455 | 5.143 | 5.615 | 5.839 |
| Equity | 8.320 | 8.431 | 0 | 0 | 9.677 | 5.406 | 4.374 | 4.510 | 4.723 | 5.216 | 4.965 | 5.335 | 5.564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -724 | -1.380 | 0 | 0 | 658 | 670 | 7 | 131 | 124 | 239 | 177 | 280 | 275 |
| Total debt | -724 | -1.380 | 0 | 0 | 658 | 670 | 7 | 131 | 124 | 239 | 177 | 280 | 275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Audit | Audit | 2002 | — | — |
KS Management | Management | 2002 | — | — |
PA Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Nielsen | Audit | 0 companies |
| Knud Stærke | Management | 0 companies |
| Pia Ahm Stærke | Management | 0 companies |