| Revenue | DKK -11K | +152% |
| EBITDA | DKK -11K | -152% |
| Net profit | DKK 95K | +5455% |
| Total assets | DKK 1,5M | +11% |
| Equity | DKK 1,4M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 50 | 54 | 69 | 157 | 39 | 1.474 | -19 | -8 | -11 | -6 | -4 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | 22 | 26 | 69 | 157 | 39 | 1.474 | -19 | -8 | -11 | -6 | -4 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -28 | -18 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24 | 22 | 26 | 41 | 139 | 22 | 1.474 | -19 | -8 | -11 | -6 | -4 | -11 |
| Net financials | -372 | -347 | -230 | -134 | -266 | -171 | -466 | 74 | 0 | -30 | -129 | 6 | 106 |
| Profit before tax | -348 | -326 | -205 | -94 | -127 | -150 | 1.008 | 54 | -8 | -41 | -136 | 2 | 95 |
| Tax | 1 | -1 | 3 | 5 | 27 | 3 | 297 | -87 | 4 | -0 | -0 | -0 | -0 |
| Net profit | -349 | -324 | -208 | -99 | -154 | -153 | 711 | 141 | -12 | -41 | -136 | 2 | 95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.322 | 1.900 | 1.592 | 1.425 | 1.234 | 1.120 | 1.846 | 1.598 | 1.532 | 1.496 | 1.356 | 1.357 | 1.501 |
| Equity | — | 1.488 | 1.232 | 1.083 | 879 | 726 | 1.436 | 1.578 | 1.511 | 1.470 | 1.334 | 1.334 | 1.429 |
| Long-term debt | 711 | 604 | 493 | 377 | 128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 98 | 98 | 133 | 146 | 89 | 410 | 20 | 21 | 22 | 18 | 19 | 19 |
| Total debt | 804 | 702 | 360 | 342 | 274 | 89 | 410 | 20 | 21 | 22 | 18 | 19 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|