| Revenue | DKK 558K | -50% |
| EBITDA | DKK -271K | +71% |
| Net profit | DKK -325K | +75% |
| Total assets | DKK 31K | -98% |
| Equity | DKK -1,7M | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.851 | 4.942 | 3.718 | 4.002 | 4.259 | 3.271 | 1.629 | 1.681 | 1.797 | 1.584 | 1.855 | 2.012 | 1.114 | 558 |
| Staff expenses | -3.309 | -3.333 | -3.480 | -3.859 | -3.112 | -2.964 | -2.369 | -1.605 | -1.413 | -1.538 | -1.864 | -2.839 | -2.058 | -621 |
| EBITDA | 2.542 | 1.609 | 237 | 143 | 1.147 | 307 | -741 | 75 | 383 | 46 | -8 | -826 | -943 | -271 |
| Depreciation & amort. | -639 | -417 | -412 | -423 | -447 | -155 | -100 | -88 | -56 | -23 | -38 | -42 | -122 | -0 |
| EBIT | 1.903 | 1.191 | -174 | -280 | 700 | 152 | -840 | -13 | 327 | 23 | -46 | -868 | -1.065 | -271 |
| Net financials | -79 | -65 | -43 | -25 | 76 | 333 | 895 | 245 | 763 | 1.782 | -18 | -4 | -57 | -54 |
| Profit before tax | 1.824 | 1.126 | -236 | -326 | 771 | 485 | 55 | 232 | 1.090 | 1.805 | -64 | -872 | -1.123 | -325 |
| Tax | 459 | 281 | -56 | -69 | 139 | 17 | -198 | -5 | 71 | 15 | -16 | 1 | 202 | -0 |
| Net profit | 1.365 | 846 | -180 | -257 | 632 | 468 | 253 | 237 | 1.019 | 1.790 | -48 | -873 | -1.325 | -325 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.576 | 7.506 | 6.808 | 6.121 | 6.296 | 6.278 | 4.888 | 5.193 | 6.478 | 3.284 | 2.969 | 2.777 | 1.388 | 31 |
| Equity | 2.386 | 3.231 | 2.301 | 2.044 | 2.427 | 2.395 | 2.548 | 2.785 | 3.319 | 1.109 | 811 | -62 | -1.387 | -1.712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.190 | 4.271 | 4.507 | 4.077 | 3.870 | 3.884 | 2.341 | 2.409 | 3.160 | 2.175 | 2.158 | 2.839 | 2.775 | 1.743 |
| Total debt | 5.190 | 4.271 | 4.507 | 4.077 | 3.870 | 3.884 | 2.341 | 2.409 | 3.160 | 2.175 | 2.158 | 2.839 | 2.775 | 1.743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2008 | — | — |
JC Management | Management | 2002 | — | — |
EL Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nexus 365 ApS | Company | 66.7% | 66.7% | 2005 |
J. SKJØDT HOLDING ApS | Company | 20.0% | 20.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Skjødt | Management | 0 companies |
| Jacob Cadovius | Management | 0 companies |
| Erik Lund | Management | 0 companies |