| Revenue | DKK -55K | -72% |
| EBITDA | DKK -55K | +72% |
| Net profit | DKK -48K | +67% |
| Total assets | DKK 4,2M | +32% |
| Equity | DKK 1,5M | -3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -170 | -33 | 240 | 78 | 193 | 258 | 363 | 199 | 272 | 287 | 242 | 24 | -193 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -110 | 20 | 240 | 78 | 193 | 258 | 363 | 199 | 272 | 287 | 242 | 24 | -193 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -110 | 20 | 240 | 78 | 193 | 258 | 363 | 199 | 272 | 287 | 242 | 24 | -193 | -55 |
| Net financials | -44 | -36 | -3 | -7 | 11 | 15 | 27 | 30 | 16 | 23 | 34 | 21 | 8 | -57 |
| Profit before tax | -153 | -16 | 238 | 71 | 203 | 274 | 392 | 229 | 287 | 311 | 275 | 45 | -185 | -62 |
| Tax | -38 | -4 | 58 | 17 | 45 | 60 | 86 | 50 | 63 | 68 | 61 | 10 | -41 | -14 |
| Net profit | -115 | -12 | 179 | 54 | 158 | 213 | 306 | 178 | 224 | 242 | 215 | 35 | -144 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.227 | 1.180 | 1.213 | 1.020 | 911 | 1.180 | 1.496 | 1.178 | 1.398 | 1.600 | 1.729 | 2.244 | 3.209 | 4.242 |
| Equity | 327 | 340 | 519 | 574 | 732 | 945 | 1.251 | 929 | 1.154 | 1.396 | 1.611 | 1.646 | 1.501 | 1.453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -899 | -840 | 694 | 446 | 179 | 234 | 245 | 248 | 245 | 204 | 118 | 598 | 1.708 | 2.789 |
| Total debt | -899 | -840 | 694 | 446 | 179 | 234 | 245 | 248 | 245 | 204 | 118 | 598 | 1.708 | 2.789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2009 | — | — |
KN Management | Management | 2002 | — | — |
GE Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEKNATEX HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Warburg | Management | 0 companies |
| Kirsten Nielsen | Management | 0 companies |
| Glen Emanuel Hilt | Management | 0 companies |