| Revenue | DKK -23K | -12% |
| EBITDA | DKK -23K | +12% |
| Net profit | DKK -35K | -33% |
| Total assets | DKK 365K | +18% |
| Equity | DKK 248K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -15 | -22 | -17 | -38 | -18 | -19 | -16 | -29 | -22 | -15 | -21 | -26 | -23 |
| Staff expenses | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -16 | -22 | -17 | -38 | -18 | -19 | -16 | -29 | -22 | -15 | -21 | -26 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -16 | -22 | -17 | -38 | -18 | -19 | -16 | -29 | -22 | -15 | -21 | -26 | -23 |
| Net financials | -0 | 50 | 108 | 86 | -8 | 92 | -3 | -10 | -8 | 106 | -104 | 74 | -0 | -12 |
| Profit before tax | -27 | 34 | 86 | 69 | -46 | 73 | -23 | -26 | -37 | 85 | -120 | 53 | -27 | -35 |
| Tax | -0 | -0 | 2 | 17 | -10 | 17 | -0 | -0 | -0 | 1 | 0 | -0 | -0 | -0 |
| Net profit | -27 | 34 | 84 | 52 | -36 | 56 | -22 | -26 | -37 | 84 | -120 | 53 | -27 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 824 | 771 | 825 | 845 | 744 | 621 | 546 | 465 | 373 | 462 | 329 | 353 | 309 | 365 |
| Equity | 818 | 727 | 811 | 814 | 729 | 605 | 531 | 452 | 361 | 437 | 297 | 330 | 283 | 248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 44 | 14 | 31 | 15 | 16 | 16 | 13 | 12 | 25 | 33 | 24 | 26 | 117 |
| Total debt | 6 | 44 | 14 | 31 | 15 | 16 | 16 | 13 | 12 | 25 | 33 | 24 | 26 | 117 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|