| Revenue | DKK -17K | -1% |
| EBITDA | DKK -17K | +1% |
| Net profit | DKK -24K | -117% |
| Total assets | DKK 142K | -36% |
| Equity | DKK 129K | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 18 | -28 | -26 | -52 | -16 | -14 | -24 | -22 | 91 | -15 | -24 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | 18 | -28 | -26 | -52 | -16 | -14 | -24 | -22 | 91 | -15 | -24 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52 | 18 | -28 | -26 | -52 | -16 | -14 | -24 | -22 | 91 | -15 | -24 | -17 | -17 |
| Net financials | -30 | -38 | 54 | 97 | -3 | 7 | 9 | 13 | 8 | 36 | -55 | 15 | 6 | -7 |
| Profit before tax | 22 | -20 | 26 | 72 | -55 | -8 | -5 | -10 | -14 | 127 | -70 | -9 | -11 | -24 |
| Tax | 4 | -5 | 7 | 17 | -12 | 3 | -0 | 18 | 1 | 29 | -14 | 11 | -0 | -0 |
| Net profit | 17 | -15 | 20 | 55 | -43 | -11 | -5 | -28 | -15 | 98 | -56 | -19 | -11 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 762 | 725 | 697 | 702 | 610 | 549 | 489 | 461 | 445 | 553 | 398 | 292 | 221 | 142 |
| Equity | 743 | 710 | 681 | 687 | 594 | 532 | 475 | 447 | 432 | 474 | 361 | 285 | 214 | 129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -19 | -16 | 16 | 16 | 16 | 16 | 13 | 13 | 14 | 79 | 36 | 8 | 7 | 13 |
| Total debt | -19 | -16 | 16 | 16 | 16 | 16 | 13 | 13 | 14 | 79 | 36 | 8 | 7 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|