| Revenue | DKK 1,7M | +8% |
| EBITDA | DKK 1,7M | +8% |
| Net profit | DKK 875K | -18% |
| Total assets | DKK 28,4M | +10% |
| Equity | DKK 22,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 919 | 973 | 1.059 | 1.054 | 1.048 | 1.049 | 452 | 1.135 | 1.203 | 1.112 | 27.405 | 791 | 1.594 | 1.718 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 919 | 973 | 1.059 | 1.054 | 1.048 | 1.049 | 452 | 1.135 | 1.203 | 1.112 | 27.405 | 791 | 1.594 | 1.718 |
| Depreciation & amort. | 578 | -578 | -578 | -578 | -578 | -578 | -578 | -518 | -396 | -396 | -264 | -191 | -191 | -393 |
| EBIT | 341 | 395 | 481 | 476 | 470 | 471 | -126 | 617 | 808 | 716 | 27.141 | 600 | 1.403 | 1.325 |
| Net financials | -454 | -420 | -440 | -396 | -361 | -357 | -365 | -318 | -276 | -220 | -205 | -58 | -11 | -185 |
| Profit before tax | -113 | 42 | 41 | 80 | 109 | 114 | -275 | 298 | 532 | 496 | 26.936 | 542 | 1.392 | 1.140 |
| Tax | 12 | 33 | 12 | 22 | 26 | 27 | 108 | 69 | 122 | 114 | 5.895 | 124 | 327 | 264 |
| Net profit | -126 | 8 | 28 | 58 | 83 | 87 | -383 | 229 | 410 | 382 | 21.041 | 417 | 1.064 | 875 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.978 | 12.238 | 12.740 | 12.751 | 12.857 | 13.422 | 12.974 | 12.302 | 8.397 | 7.643 | 29.045 | 24.774 | 25.777 | 28.449 |
| Equity | 125 | 133 | 162 | 220 | 303 | 390 | 125 | 354 | 764 | 1.147 | 22.188 | 20.205 | 21.269 | 22.145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.639 | 11.906 | 12.399 | 12.377 | 12.425 | 12.929 | 12.770 | 11.881 | 7.549 | 6.402 | 6.858 | 4.516 | 4.402 | 6.156 |
| Total debt | 11.639 | 11.906 | 12.399 | 12.377 | 12.425 | 12.929 | 12.770 | 11.881 | 7.549 | 6.402 | 6.858 | 4.516 | 4.402 | 6.156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MHN HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Michael Hvid Nielsen | Management | 0 companies |