| Revenue | DKK 0 | — |
| EBITDA | DKK -129K | -101% |
| Net profit | DKK -520K | -105% |
| Total assets | DKK 2,3M | -93% |
| Equity | DKK 2,2M | -93% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 17.603 | 16.943 | 15.929 | 2.792 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15.508 | 12.546 | 24.253 | 10.364 | -129 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15.508 | 12.546 | 24.253 | 10.364 | -129 |
| Net financials | -3.100 | -3.953 | -684 | -350 | -391 |
| Profit before tax | 12.408 | 8.593 | 23.569 | 10.013 | -520 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 12.408 | 8.593 | 23.569 | 10.013 | -520 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 245.062 | 238.406 | 242.685 | 31.073 | 2.257 |
| Equity | 107.496 | 114.835 | 131.887 | 30.629 | 2.180 |
| Long-term debt | 126.560 | 116.109 | 103.588 | 29 | 8 |
| Short-term debt | 11.007 | 7.462 | 7.211 | 416 | 70 |
| Total debt | 137.567 | 123.571 | 110.798 | 444 | 77 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SR Unofficial title | Unofficial title | 2017 – 2017 |
BR Unofficial title | Unofficial title | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2005 – 2007 | |
| Chairman | 2002 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 25–33.32% | 25–33.32% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Rehné | Unofficial title | 0 companies |
| Bent Ramskov Laursen | Unofficial title | 0 companies |
| Claus Rene Klostermann | Board of Directors | 0 companies |
| Bo Steffan Nielsson | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |
| Kenneth Graversen | Board of Directors | 0 companies |
| Henrik Bøge Mikkelsen | Chairman | 0 companies |