| Revenue | DKK -186K | -6% |
| EBITDA | DKK -186K | +6% |
| Net profit | DKK 22,4M | +11% |
| Total assets | DKK 493,7M | +10% |
| Equity | DKK 142,2M | +19% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 121 | 184 | -1.384 | -198 | -186 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -393 | -1.045 | -1.384 | -198 | -186 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -393 | -1.045 | -1.384 | -198 | -186 |
| Net financials | 76.539 | 32.645 | 33.143 | 26.147 | 31.557 |
| Profit before tax | 76.660 | 32.829 | 31.759 | 25.950 | 31.371 |
| Tax | 16.257 | 5.834 | 9.075 | 5.709 | 8.923 |
| Net profit | 59.888 | 25.766 | 22.683 | 20.241 | 22.448 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 378.702 | 410.608 | 415.297 | 450.218 | 493.742 |
| Equity | 91.900 | 117.666 | 70.792 | 119.790 | 142.239 |
| Long-term debt | 215.656 | 222.850 | 229.567 | 272.292 | 303.986 |
| Short-term debt | 15.684 | 12.821 | 54.213 | 27.993 | 17.728 |
| Total debt | 231.340 | 235.672 | 283.780 | 300.285 | 321.714 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 1985 |
| Former (5) | ||
IF Management | Management | 1985 – 1987 |
MB Management | Management | 2018 – 2023 |
JH Management | Management | 1985 – 1990 |
FL Management | Management | 1985 – 1989 |
PN Audit | Audit | 1994 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 1985 – 1989 | |
| Chairman | 1985 – 1990 | |
| Board of Directors | 1985 – 1990 | |
| Board of Directors | 1985 – 1989 | |
| Board of Directors | 1985 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Management | 0 companies |
| Ib Frederik Møller Nielsen | Management | 0 companies |
| Michael Brag | Management | 0 companies |
| Jens Hougaard | Management | 0 companies |
| Flemming Lykke Østergaard | Management | 0 companies |
| Peter Nordahl | Audit | 0 companies |
| Poul Flemming Hansen | Chairman | 0 companies |
| Torben Andersen | Chairman | 0 companies |
| Gorm Lykke Østergaard | Board of Directors | 0 companies |
| Preben Madsen | Board of Directors | 0 companies |
| Anders Hejlsberg | Board of Directors | 0 companies |