| Revenue | DKK 2,5M | +8% |
| EBITDA | DKK -208K | -23% |
| Net profit | DKK -195K | -24% |
| Total assets | DKK 10,6M | -2% |
| Equity | DKK 5,7M | -3% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.380 | 3.848 | 2.981 | 2.337 | 2.532 |
| Staff expenses | -3.005 | -3.153 | -2.377 | -2.506 | -2.740 |
| EBITDA | 375 | 695 | 604 | -169 | -208 |
| Depreciation & amort. | -83 | -36 | -33 | -33 | -38 |
| EBIT | 292 | 659 | 571 | -202 | -246 |
| Net financials | -8 | -12 | -5 | 0 | -0 |
| Profit before tax | 283 | 647 | 566 | -202 | -246 |
| Tax | 63 | 144 | 125 | -44 | -51 |
| Net profit | 221 | 503 | 442 | -158 | -195 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.261 | 13.849 | 13.797 | 10.876 | 10.619 |
| Equity | 7.128 | 7.514 | 7.752 | 5.906 | 5.711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.734 | 5.935 | 5.618 | 4.970 | 4.907 |
| Total debt | 6.734 | 5.935 | 5.618 | 4.970 | 4.907 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EM Chief Executive Officer | Chief Executive Officer | 2020 |
CB Management | Management | 2002 |
MM Founder | Founder | 2002 |
| Former (1) | ||
ST Management | Management | 2010 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ebbe Møller Nielsen | Chief Executive Officer | 0 companies |
| Claus Brun Stallknecht | Management | 0 companies |
| Morten Mærsk | Founder | 0 companies |
| Steffen Truelsen | Management | 0 companies |