| Revenue | DKK -15K | -123% |
| EBITDA | DKK -15K | +95% |
| Net profit | DKK -12K | +95% |
| Total assets | DKK 258K | -25% |
| Equity | DKK 258K | -5% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 6.049 | 4.393 | 1.594 | 64 | -15 |
| Staff expenses | -4.911 | -3.729 | -1.154 | -227 | -0 |
| EBITDA | 1.125 | 660 | 347 | -294 | -15 |
| Depreciation & amort. | -68 | -68 | -99 | -0 | -0 |
| EBIT | 1.057 | 592 | 248 | -294 | -15 |
| Net financials | 45 | 36 | 36 | -1 | -1 |
| Profit before tax | 1.102 | 628 | 283 | -295 | -16 |
| Tax | 255 | 152 | 70 | -65 | -3 |
| Net profit | 847 | 477 | 213 | -230 | -12 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3.055 | 2.304 | 1.024 | 345 | 258 |
| Equity | 1.347 | 977 | 713 | 270 | 258 |
| Long-term debt | 5 | 6 | 0 | 0 | 0 |
| Short-term debt | 1.647 | 1.251 | 245 | 75 | 0 |
| Total debt | 1.652 | 1.257 | 245 | 75 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2002 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2004 – 2021 | |
| Board of Directors | 2004 – 2017 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2002 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Stenstrup | Chief Executive Officer | 0 companies |
| Annette Stenstrup | Board of Directors | 0 companies |
| Ole Meldgaard | Board of Directors | 0 companies |
| Knud Georg Stokvad | Board of Directors | 0 companies |
| Ulrik Luis Stenstrup | Board of Directors | 0 companies |
| Sofia Marcela Stenstrup-Jepsen | Board of Directors | 0 companies |
| Niels Jørgen Bønløkke | Board of Directors | 0 companies |