| Revenue | DKK 2,4M | -32% |
| EBITDA | DKK 7,5M | +24% |
| Net profit | DKK 5,8M | +23% |
| Total assets | DKK 77,9M | -13% |
| Equity | DKK 53,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.700 | 4.961 | 5.055 | 5.238 | 5.328 | 5.552 | 5.544 | 5.707 | 4.653 | 4.345 | 4.118 | 4.227 | 3.476 | 2.362 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.030 | 3.981 | 3.378 | 4.493 | 3.484 | 3.341 | 3.508 | 3.879 | 4.653 | 4.345 | 3.418 | 3.927 | 6.026 | 7.462 |
| Depreciation & amort. | -1.416 | -1.009 | -1.024 | -1.026 | -934 | -1.028 | -1.048 | -1.048 | -1.048 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.614 | 2.972 | 2.354 | 3.467 | 2.550 | 2.312 | 2.460 | 2.831 | 3.605 | 4.345 | 3.418 | 3.927 | 6.026 | 7.462 |
| Net financials | -1.018 | -912 | -836 | -791 | -704 | -704 | -1.263 | -545 | -529 | -534 | 320 | -234 | -169 | -80 |
| Profit before tax | 595 | 2.060 | 1.518 | 2.676 | 1.846 | 1.608 | 1.197 | 2.286 | 3.076 | 3.811 | 3.738 | 3.693 | 5.858 | 7.381 |
| Tax | 149 | 464 | 362 | 604 | 415 | 353 | 264 | 503 | 677 | 839 | 817 | 813 | 1.189 | 1.628 |
| Net profit | 446 | 1.596 | 1.156 | 2.073 | 1.430 | 1.255 | 933 | 1.783 | 2.399 | 2.972 | 2.921 | 2.880 | 4.669 | 5.754 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.426 | 34.009 | 32.511 | 32.007 | 30.104 | 31.385 | 30.134 | 31.259 | 33.897 | 77.031 | 74.098 | 74.089 | 89.632 | 77.929 |
| Equity | 3.085 | 4.681 | 5.837 | 6.910 | 7.340 | 7.595 | 8.528 | 8.991 | 11.389 | 47.197 | 50.118 | 50.498 | 52.667 | 53.420 |
| Long-term debt | 25.238 | 23.448 | 21.556 | 19.620 | 17.635 | 15.543 | 17.784 | 18.222 | 17.393 | 16.551 | 10.752 | 10.102 | 9.441 | 8.769 |
| Short-term debt | 4.800 | 5.524 | 4.691 | 5.127 | 4.558 | 7.693 | 3.302 | 3.486 | 4.513 | 3.160 | 2.989 | 3.045 | 17.845 | 4.728 |
| Total debt | 30.038 | 28.972 | 26.247 | 24.748 | 22.192 | 23.236 | 21.086 | 21.708 | 21.905 | 19.711 | 13.741 | 13.146 | 27.285 | 13.497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAILOW EJENDOMME HOLDING A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Kailow | Management | 0 companies |
| Erik Kailow | Board of Directors | 0 companies |
| Lars Kailow | Chairman | 0 companies |
| Mogens Kailow | Board of Directors | 0 companies |