| Revenue | DKK -44K | +2% |
| EBITDA | DKK -44K | -2% |
| Net profit | DKK 274K | -40% |
| Total assets | DKK 8M | +3% |
| Equity | DKK 7,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 202 | 80 | 37 | -29 | -14 | -13 | -37 | -50 | -57 | -42 | -54 | -55 | -43 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 202 | 80 | 37 | 51 | -14 | -13 | -37 | -50 | -57 | -42 | -54 | -55 | -43 | -44 |
| Depreciation & amort. | -97 | -133 | -40 | 40 | -94 | -88 | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 105 | -52 | -4 | 11 | -108 | -101 | -86 | -50 | -57 | -42 | -54 | -55 | -43 | -44 |
| Net financials | 661 | 476 | 395 | 296 | 345 | 439 | -642 | 916 | 386 | 1.063 | -912 | 833 | 582 | 396 |
| Profit before tax | 766 | 424 | 391 | 307 | 237 | 337 | -727 | 866 | 329 | 1.021 | -966 | 778 | 539 | 352 |
| Tax | 163 | 144 | 158 | 75 | 58 | 78 | 5 | 42 | 73 | 226 | -0 | -0 | 81 | 78 |
| Net profit | 604 | 279 | 233 | 232 | 179 | 260 | -732 | 825 | 255 | 794 | -966 | 778 | 458 | 274 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.760 | 8.654 | 8.550 | 8.224 | 8.279 | 8.432 | 7.577 | 8.294 | 8.473 | 9.034 | 7.094 | 7.548 | 7.747 | 7.971 |
| Equity | 8.303 | 8.182 | 8.315 | 8.147 | 8.225 | 8.381 | 7.544 | 8.260 | 8.405 | 8.799 | 6.833 | 7.152 | 7.488 | 7.626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 458 | 471 | 234 | 55 | 40 | 47 | 34 | 34 | 68 | 235 | 261 | 396 | 260 | 344 |
| Total debt | 458 | 471 | 234 | 55 | 40 | 47 | 34 | 34 | 68 | 235 | 261 | 396 | 260 | 344 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|