| Revenue | DKK 6,8M | -57% |
| EBITDA | DKK 542K | -93% |
| Net profit | DKK -1M | -119% |
| Total assets | DKK 26,9M | -21% |
| Equity | DKK 9M | -41% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.387 | 1.779 | 2.689 | 3.943 | 4.888 | 5.156 | 11.353 | 6.934 | 2.833 | 10.539 | 25.572 | 31.994 | 15.984 | 6.848 |
| Staff expenses | -1.161 | -637 | -1.506 | -1.958 | -2.313 | -2.445 | -2.975 | -3.504 | -3.209 | -3.977 | -4.831 | -8.696 | -5.573 | -6.024 |
| EBITDA | 2.226 | 1.142 | 1.183 | 1.985 | 2.574 | 2.711 | 8.378 | 3.430 | -376 | 6.561 | 20.741 | 23.298 | 8.143 | 542 |
| Depreciation & amort. | 420 | 207 | -481 | -661 | -692 | -400 | -571 | -558 | -413 | -489 | -1.109 | -1.646 | -1.470 | -1.672 |
| EBIT | 1.806 | 935 | 702 | 1.324 | 1.882 | 2.311 | 7.807 | 2.872 | -789 | 6.073 | 19.632 | 21.652 | 6.674 | -1.129 |
| Net financials | -129 | -45 | -63 | -155 | -221 | -270 | -377 | -320 | -321 | -342 | -355 | -147 | 114 | -170 |
| Profit before tax | 1.677 | 890 | 640 | 1.169 | 1.662 | 2.041 | 7.430 | 2.862 | -1.110 | 5.731 | 19.277 | 21.505 | 6.787 | -1.299 |
| Tax | 429 | 210 | 128 | 281 | 369 | 456 | 1.642 | 637 | -235 | 1.185 | 4.112 | 4.739 | 1.499 | -278 |
| Net profit | 1.248 | 680 | 512 | 888 | 1.292 | 1.585 | 5.788 | 2.224 | -875 | 4.546 | 15.164 | 16.767 | 5.288 | -1.021 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.565 | 11.686 | 11.795 | 12.702 | 14.203 | 16.359 | 22.964 | 25.129 | 19.116 | 24.192 | 44.713 | 61.617 | 34.122 | 26.926 |
| Equity | 4.410 | 4.420 | 4.422 | 4.430 | 5.722 | 6.017 | 10.225 | 6.669 | 3.574 | 8.120 | 23.284 | 35.051 | 15.288 | 8.979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 441 | 335 | 0 | 0 | 0 | 0 | 0 | 1.526 | 0 |
| Short-term debt | 12.107 | 7.191 | 7.308 | 8.235 | 8.480 | 9.901 | 12.404 | 18.440 | 15.542 | 16.072 | 21.343 | 26.476 | 17.244 | 17.923 |
| Total debt | 12.107 | 7.191 | 7.308 | 8.235 | 8.480 | 10.342 | 12.739 | 18.440 | 15.542 | 16.072 | 21.343 | 26.476 | 18.770 | 17.923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Founder | Founder | 2002 | — | — |
MH Founder | Founder | 2002 | — | — |
CJ Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRØDR. EWERS A/S | Company | 100.0% | 100.0% | 2025 |
OMtank ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Hjaltelin | Founder | 0 companies |
| Merethe Hjaltelin | Founder | 0 companies |
| Carsten Jensen | Management | 0 companies |
| Hans Otto Ewers | Chairman | 0 companies |
| Kristian Carl Ewers | Board of Directors | 0 companies |
| Thomas Dall Ewers | Board of Directors | 0 companies |