| Revenue | DKK -14K | +15% |
| EBITDA | DKK -14K | -15% |
| Net profit | DKK 2,8M | -12% |
| Total assets | DKK 15,9M | +14% |
| Equity | DKK 15,5M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 5 | 76 | 86 | 106 | 143 | 160 | -6 | -16 | -13 | -11 | -19 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 89 | 5 | 76 | 86 | 106 | 143 | 160 | -6 | -16 | -13 | -11 | -19 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 89 | 5 | 76 | 86 | 106 | 143 | 160 | -6 | -16 | -13 | -11 | -19 | -12 | -14 |
| Net financials | 17 | 416 | 80 | 142 | 254 | 166 | 162 | 721 | 1.268 | 1.447 | 2.397 | 3.486 | 3.234 | 2.855 |
| Profit before tax | 106 | 421 | 156 | 228 | 359 | 309 | 323 | 715 | 1.252 | 1.434 | 2.386 | 3.467 | 3.222 | 2.841 |
| Tax | 22 | 1 | 18 | 18 | 17 | 25 | 31 | 54 | 39 | 49 | 54 | 48 | 66 | 59 |
| Net profit | 84 | 421 | 138 | 210 | 343 | 283 | 291 | 661 | 1.213 | 1.385 | 2.332 | 3.419 | 3.156 | 2.782 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.118 | 1.552 | 1.621 | 2.931 | 3.332 | 3.218 | 3.683 | 4.479 | 5.372 | 5.562 | 7.418 | 9.959 | 13.963 | 15.864 |
| Equity | 915 | 1.239 | 1.377 | 1.488 | 1.831 | 1.818 | 2.110 | 2.771 | 3.984 | 4.968 | 7.187 | 9.842 | 12.880 | 15.528 |
| Long-term debt | 0 | 0 | 0 | 825 | 825 | 660 | 578 | 495 | 413 | 330 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 276 | 202 | 575 | 628 | 687 | 939 | 1.152 | 911 | 194 | 157 | 40 | 1.002 | 248 |
| Total debt | 166 | 276 | 202 | 1.400 | 1.453 | 1.347 | 1.516 | 1.647 | 1.324 | 524 | 157 | 40 | 1.002 | 248 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|