| Revenue | DKK 3,3M | -29% |
| EBITDA | DKK 1,7M | +406% |
| Net profit | DKK 838K | +164% |
| Total assets | DKK 56,4M | +2% |
| Equity | DKK 34,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.414 | 4.525 | 4.119 | 4.183 | 4.276 | 4.379 | 4.477 | 4.259 | 4.331 | 4.472 | 4.513 | 4.691 | 3.319 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.946 | 1.297 | 3.239 | 3.613 | 3.820 | 3.716 | 4.013 | 5.641 | 4.232 | 4.124 | 4.450 | -564 | 1.726 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.946 | 1.297 | 3.239 | 3.613 | 3.820 | 3.716 | 4.013 | 5.641 | 4.232 | 4.124 | 4.450 | -564 | 1.726 |
| Net financials | -1.809 | -1.296 | -2.374 | -1.343 | -822 | -916 | -827 | -689 | -580 | -485 | -456 | -745 | -887 |
| Profit before tax | 2.137 | 0 | 865 | 2.270 | 2.998 | 2.799 | 3.186 | 4.952 | 3.652 | 3.639 | 3.994 | -1.309 | 838 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.137 | 0 | 865 | 2.270 | 2.998 | 2.799 | 3.186 | 4.952 | 3.652 | 3.639 | 3.994 | -1.309 | 838 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60.908 | 58.173 | 65.371 | 58.979 | 59.011 | 58.935 | 58.946 | 60.300 | 60.228 | 59.902 | 60.551 | 55.381 | 56.449 |
| Equity | 14.237 | 14.238 | 15.103 | 17.223 | 19.781 | 22.281 | 25.167 | 29.619 | 33.021 | 35.659 | 38.294 | 34.985 | 34.948 |
| Long-term debt | 40.649 | 37.902 | 36.684 | 36.760 | 34.038 | 31.306 | 28.484 | 25.562 | 23.122 | 21.097 | 19.201 | 17.613 | 15.779 |
| Short-term debt | 6.022 | 6.033 | 13.584 | 4.997 | 5.191 | 5.348 | 5.294 | 5.119 | 4.085 | 3.146 | 3.056 | 2.783 | 5.722 |
| Total debt | 46.670 | 43.935 | 50.268 | 41.756 | 39.229 | 36.654 | 33.779 | 30.681 | 27.207 | 24.243 | 22.256 | 20.396 | 21.501 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Sveistrup | Board of Directors | 0 companies |
| Fritz Larsen | Board of Directors | 0 companies |
| Carsten Lykke | Board of Directors | 0 companies |
| Bo Helligsøe | Board of Directors | 0 companies |