| Revenue | DKK 2,3M | +18% |
| EBITDA | DKK 1,3M | +176% |
| Net profit | DKK 615K | +213% |
| Total assets | DKK 6,4M | +8% |
| Equity | DKK 1,4M | +74% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 305 | 154 | 91 | 33 | 101 | 966 | 548 | 1.121 | 863 | 1.939 | 2.280 |
| Staff expenses | -0 | -93 | -0 | -0 | -0 | -670 | -1.250 | -1.057 | -1.684 | -1.453 | -938 |
| EBITDA | -333 | 60 | 91 | 33 | 101 | 297 | -702 | 64 | -821 | 486 | 1.342 |
| Depreciation & amort. | 70 | -84 | -69 | -72 | -126 | -126 | -136 | -228 | -0 | -515 | -485 |
| EBIT | -403 | -24 | 22 | -40 | -25 | 171 | -838 | -163 | -821 | -29 | 857 |
| Net financials | -73 | 725 | -336 | -458 | 41 | 214 | 420 | -9 | -37 | -15 | -57 |
| Profit before tax | -240 | 1.005 | -314 | -462 | 15 | 385 | -418 | -173 | -858 | -44 | 800 |
| Tax | 111 | 151 | -0 | 18 | -14 | -68 | -181 | 20 | -0 | -241 | 185 |
| Net profit | -351 | 853 | -314 | -480 | 29 | 454 | -237 | -193 | -858 | 197 | 615 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.349 | 3.241 | 2.929 | 2.387 | 2.632 | 4.558 | 3.710 | 3.998 | 4.551 | 5.907 | 6.406 |
| Equity | 1.381 | 2.234 | 1.920 | 1.440 | 1.470 | 1.923 | 1.686 | 1.493 | 636 | 832 | 1.447 |
| Long-term debt | 209 | 178 | 469 | 400 | 316 | 156 | 50 | 0 | 0 | 0 | 0 |
| Short-term debt | 609 | 828 | 540 | 547 | 847 | 2.478 | 1.974 | 2.504 | 3.915 | 5.074 | 4.959 |
| Total debt | 817 | 1.006 | 1.009 | 947 | 1.162 | 2.634 | 2.024 | 2.504 | 3.915 | 5.074 | 4.959 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Rolighed | Chairman | 0 companies |
| Connie Elisabeth Rolighed | Board of Directors | 0 companies |
| Mikael Petersen | Board of Directors | 0 companies |
| Jørgen Møller Christensen | Board of Directors | 0 companies |
| Henning Sand Sonne | Board of Directors | 0 companies |
| Tonny Krogh Dalsgaard | Board of Directors | 0 companies |