| Revenue | DKK 11,7M | -3% |
| EBITDA | DKK 2,8M | -25% |
| Net profit | DKK 1,6M | -29% |
| Total assets | DKK 21,5M | -7% |
| Equity | DKK 8,2M | +0% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.527 | 10.042 | 10.308 | 12.087 | 11.743 |
| Staff expenses | -6.931 | -6.983 | -7.395 | -8.278 | -8.883 |
| EBITDA | 3.596 | 3.011 | 2.913 | 3.809 | 2.838 |
| Depreciation & amort. | -165 | -217 | -336 | -310 | -261 |
| EBIT | 3.431 | 2.794 | 2.577 | 3.499 | 2.577 |
| Net financials | -104 | -409 | -381 | -583 | -503 |
| Profit before tax | 3.328 | 2.386 | 2.196 | 2.916 | 2.074 |
| Tax | 735 | 529 | 487 | 648 | 463 |
| Net profit | 2.593 | 1.857 | 1.709 | 2.269 | 1.611 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.019 | 18.718 | 19.719 | 23.057 | 21.481 |
| Equity | 8.593 | 7.449 | 7.508 | 8.177 | 8.188 |
| Long-term debt | 658 | 587 | 697 | 569 | 504 |
| Short-term debt | 7.768 | 10.682 | 11.514 | 14.311 | 12.790 |
| Total debt | 8.426 | 11.269 | 12.210 | 14.880 | 13.294 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FB Founder | Founder | 2002 |
MS Management | Management | 2007 |
KR Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (4) | ||
| Board of Directors | 2019 – 2026 | |
| Board of Directors | 2008 – 2019 | |
| Board of Directors | 2002 – 2026 | |
| Chairman | 2013 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Bøje Frederiksen | Founder | 0 companies |
| Morten Sørensen Brok | Management | 0 companies |
| Kent Reinhart Nielsen | Management | 0 companies |
| Dorte Bruun | Board of Directors | 0 companies |
| Harald Wim Hagesteijn | Board of Directors | 0 companies |
| Manuel Alfonso Fernández | Chairman | 0 companies |
| Steen Stroustrup Nielsen | Board of Directors | 0 companies |
| Jørgen Palle Viuff | Board of Directors | 0 companies |
| Pia Bøje Frederiksen | Chairman | 0 companies |