| Revenue | DKK -19K | +20% |
| EBITDA | DKK -19K | -20% |
| Net profit | DKK 2,1M | -40% |
| Total assets | DKK 49,4M | +2% |
| Equity | DKK 49,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 29 | -35 | -18 | -13 | 1 | 2 | 14 | 3 | -14 | -12 | -16 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 29 | -35 | -18 | -13 | 1 | 2 | 14 | 3 | -14 | -12 | -16 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 29 | -35 | -18 | -13 | 1 | 2 | 14 | 3 | -14 | -12 | -16 | -19 |
| Net financials | -1.116 | -1.075 | 3.418 | 5.306 | 4.579 | 1.971 | 4.190 | 4.509 | 5.382 | 5.990 | 3.032 | 3.619 | 2.399 |
| Profit before tax | -1.085 | -1.044 | 3.383 | 5.288 | 5.014 | 2.189 | 4.410 | 6.032 | 5.385 | 5.976 | 3.019 | 3.603 | 2.380 |
| Tax | -0 | -0 | 47 | 176 | 143 | 34 | -85 | 333 | 493 | 155 | -520 | 171 | 322 |
| Net profit | -1.064 | -1.021 | 3.336 | 5.112 | 4.871 | 2.155 | 4.495 | 5.700 | 4.893 | 5.821 | 3.539 | 3.432 | 2.058 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.353 | 11.801 | 14.983 | 19.933 | 24.370 | 25.710 | 29.691 | 35.184 | 36.578 | 43.210 | 45.924 | 48.343 | 49.372 |
| Equity | 11.069 | 11.582 | 14.855 | 19.714 | 24.046 | 25.646 | 29.637 | 34.845 | 35.943 | 42.358 | 44.825 | 47.641 | 49.264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 46 | 46 | 47 | 0 |
| Short-term debt | -285 | -219 | 128 | 219 | 325 | 63 | 54 | 339 | 588 | 805 | 1.053 | 648 | 87 |
| Total debt | -285 | -219 | 128 | 219 | 325 | 63 | 54 | 339 | 635 | 852 | 1.100 | 695 | 87 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|