| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | +23% |
| Net profit | DKK 61K | -90% |
| Total assets | DKK 5,2M | -8% |
| Equity | DKK 4,8M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -109 | -345 | — | — | 384 | 65 | 98 | 32 | 5 | 191 | -1 | -27 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -194 | -1.146 | -142 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -100 | -342 | 0 | 0 | 568 | -1.081 | -67 | 32 | 5 | 191 | -1 | -27 | -21 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -100 | -342 | 0 | 0 | 567 | -1.081 | -67 | 32 | 5 | 191 | -1 | -27 | -21 | -16 |
| Net financials | -1.292 | -656 | 0 | 0 | -181 | -75 | 4 | -373 | -335 | 392 | 1.499 | 690 | 617 | 91 |
| Profit before tax | -1.392 | -997 | 0 | 0 | 387 | -1.155 | -64 | -340 | -330 | 582 | 1.498 | 663 | 596 | 75 |
| Tax | -18 | -85 | -0 | -0 | 85 | -565 | -15 | 8 | 187 | -0 | 9 | -148 | 10 | 14 |
| Net profit | -1.374 | -912 | 0 | 0 | 302 | -590 | -49 | -349 | -517 | 582 | 1.489 | 811 | 586 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.799 | 4.770 | 0 | 0 | 4.739 | 4.189 | 3.896 | 3.416 | 2.771 | 3.783 | 4.642 | 5.216 | 5.731 | 5.250 |
| Equity | 3.609 | 4.424 | 0 | 0 | 4.600 | 3.909 | 3.860 | 3.366 | 2.680 | 2.912 | 4.301 | 4.997 | 5.283 | 4.809 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -191 | -345 | 0 | 0 | 139 | 281 | 36 | 50 | 91 | 871 | 341 | 219 | 448 | 440 |
| Total debt | -191 | -345 | 0 | 0 | 139 | 281 | 36 | 50 | 91 | 871 | 341 | 219 | 448 | 440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Pedersen | Audit | 0 companies |