Riskpilot← Back to searchSign inGet full accessÆ' SME ApS
APSBankruptCVR 26659590Vilietoften 5Machining of metals · NACE 2553Est. 20021 employees
Revenue 2024
DKK 837K
+82% vs 2023
EBITDA margin
28.6%
+174% vs 2023
Equity ratio
44.0%
Financial strength
Net profit 2024
DKK 73K
+124% vs 2023
| Revenue | DKK 837K | +82% |
| EBITDA | DKK 239K | +174% |
| Net profit | DKK 73K | +124% |
| Total assets | DKK 2,5M | +1% |
| Equity | DKK 1,1M | +7% |
| Employees | 1 | — |
Legal name
Æ' SME ApS
CVR number
26659590
Legal form
Anpartsselskab
NACE code
2553 · Machining of metals
Founded
20. juni 2002
Share capital
DKK 100.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2024-06-30
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Company purpose
Selskabets formål er at drive smedevirksomhed samt stående forretning i forbindelse hermed
Address
Vilietoften 5
- Event
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.264 | 2.193 | 1.958 | 2.125 | 1.706 | 2.031 | 1.981 | 1.574 | 1.944 | 891 | 1.799 | 459 | 837 |
| Staff expenses | -1.827 | -1.603 | -1.800 | -1.688 | -1.641 | -1.641 | -1.680 | -1.559 | -1.416 | -1.430 | -1.652 | -782 | -597 |
| EBITDA | 436 | 590 | 141 | 329 | 65 | 410 | 301 | 15 | 528 | -539 | 147 | -323 | 239 |
| Depreciation & amort. | 69 | -83 | -67 | -0 | -103 | -102 | -95 | -63 | -30 | -30 | -30 | -30 | -30 |
| EBIT | 367 | 507 | 74 | 329 | -38 | 308 | 206 | -48 | 498 | -569 | 117 | -353 | 210 |
| Net financials | -17 | -8 | -6 | -7 | -21 | -5 | -11 | -7 | -3 | -12 | -17 | -46 | -115 |
| Profit before tax | 349 | 499 | 68 | 322 | -58 | 303 | 195 | -55 | 495 | -581 | 100 | -399 | 95 |
| Tax | 88 | 123 | 14 | 58 | 3 | 67 | 43 | -12 | 109 | -127 | 22 | -93 | 22 |
| Net profit | 262 | 376 | 54 | 264 | -61 | 236 | 151 | -43 | 386 | -454 | 78 | -306 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.000 | 3.098 | 2.944 | 3.302 | 3.613 | 3.275 | 3.287 | 3.177 | 3.547 | 2.928 | 2.835 | 2.464 | 2.492 |
| Equity | 1.825 | 2.104 | 2.062 | 2.227 | 2.066 | 2.201 | 2.249 | 2.100 | 2.378 | 1.813 | 1.779 | 1.023 | 1.096 |
| Long-term debt | 211 | 126 | 40 | 0 | 0 | 0 | 38 | 0 | 77 | 0 | 0 | 553 | 538 |
| Short-term debt | 840 | 721 | 681 | 922 | 1.391 | 902 | 828 | 917 | 907 | 1.057 | 976 | 887 | 849 |
| Total debt | 1.050 | 847 | 721 | 1.075 | 1.547 | 902 | 866 | 917 | 984 | 1.057 | 976 | 1.441 | 1.387 |
EBITDA margin
28.6%
This company
15.8%
Market median
+81% vs market
20122024
Equity ratio
44.0%
This company
38.2%
Market median
+15% vs market
20122024
Return on equity
6.6%
This company
18.4%
Market median
-64% vs market
20122024
Net profit margin
8.7%
This company
8.1%
Market median
+7% vs market
20122024
Asset turnover
0.34×
This company
1.12×
Market median
-70% vs market
20122024
Debt / equity
1.27×
This company
0.62×
Market median
-105% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Founder | Founder | 2002 | — | — |
KC Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Æ' SME ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Esben Kjær Johansen | Founder | 0 companies |
| Karsten Cronwald Jensen | Unofficial title | 0 companies |