| Revenue | DKK 6M | +34% |
| EBITDA | DKK 9M | +78% |
| Net profit | DKK 4,7M | +162% |
| Total assets | DKK 116,3M | +4% |
| Equity | DKK 43,6M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | 8.675 | 4.249 | 3.305 | 4.278 | 4.099 | 4.605 | 4.846 | 4.922 | 4.478 | 6.016 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | 7.126 | 3.151 | 2.391 | 4.278 | 17.046 | 24.605 | 4.846 | 39.922 | 5.074 | 9.016 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | 7.126 | 3.151 | 2.391 | 4.278 | 17.046 | 24.605 | 4.846 | 39.922 | 5.074 | 9.016 |
| Net financials | 9 | 9 | 9 | -20 | -104 | -91 | -86 | -488 | -228 | -224 | 1.014 | -2.588 | -2.425 |
| Profit before tax | 6 | 6 | 7 | 7.105 | 3.047 | 2.299 | 4.193 | 16.558 | 24.377 | 4.623 | 40.936 | 2.486 | 6.591 |
| Tax | 3 | 2 | 2 | 1.388 | 457 | 702 | 908 | 3.674 | 5.016 | 1.041 | 9.137 | 685 | 1.878 |
| Net profit | 3 | 5 | 5 | 5.717 | 2.590 | 1.598 | 3.285 | 12.884 | 19.360 | 3.582 | 31.798 | 1.801 | 4.713 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150 | 154 | 161 | 42.127 | 41.328 | 40.433 | 46.074 | 56.702 | 76.655 | 78.515 | 112.789 | 112.122 | 116.258 |
| Equity | 146 | 150 | 156 | 5.872 | 8.462 | 10.060 | 13.345 | 26.229 | 45.589 | 49.171 | 35.057 | 38.859 | 43.571 |
| Long-term debt | 0 | 0 | 0 | 12.841 | 12.304 | 11.007 | 9.912 | 19.877 | 18.850 | 17.832 | 55.067 | 53.632 | 51.278 |
| Short-term debt | 4 | 4 | 6 | 23.414 | 20.561 | 18.920 | 21.763 | 6.465 | 3.774 | 2.797 | 5.933 | 2.504 | 2.932 |
| Total debt | 4 | 4 | 6 | 36.254 | 32.865 | 29.928 | 31.675 | 26.342 | 22.623 | 20.629 | 61.001 | 56.136 | 54.210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2022 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SK Founder | Founder | 2002 | — | — |
AE Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Areim Investment 5-6 ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 25.0% | 25.0% | 2002 | |
JDH Ejendomsinvestering ApS | Company | 25.0% | 25.0% | 2016 |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frische | Management | 0 companies |
| Johan Bengtsson | Chief Executive Officer | 0 companies |
| Sven Krogstrup | Founder | 0 companies |
| Anette Elisabet Ekström | Management | 0 companies |