| Revenue | DKK 2,2M | -42% |
| EBITDA | DKK 433K | -81% |
| Net profit | DKK 56K | -96% |
| Total assets | DKK 5,7M | -16% |
| Equity | DKK 4,5M | -9% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.639 | 2.405 | 2.353 | 1.908 | 2.097 | 2.265 | 2.851 | 2.944 | 3.039 | 3.399 | 2.465 | 3.862 | 2.230 |
| Staff expenses | -1.649 | -1.625 | -1.582 | -1.458 | -1.551 | -1.630 | -1.695 | -2.018 | -1.694 | -2.059 | -1.826 | -1.605 | -1.797 |
| EBITDA | 990 | 780 | 771 | 450 | 521 | 634 | 1.155 | 926 | 1.345 | 1.340 | 638 | 2.257 | 433 |
| Depreciation & amort. | -232 | -298 | -259 | -218 | -301 | -248 | -304 | -372 | -365 | -340 | -313 | -350 | -404 |
| EBIT | 758 | 482 | 511 | 232 | 220 | 386 | 852 | 555 | 980 | 1.000 | 325 | 1.907 | 29 |
| Net financials | 7 | 19 | -24 | 12 | 16 | 16 | -33 | 5 | -33 | 32 | -46 | 24 | 60 |
| Profit before tax | 765 | 502 | 487 | 244 | 236 | 396 | 814 | 584 | 942 | 1.032 | 279 | 1.932 | 89 |
| Tax | 192 | 104 | 128 | 58 | 61 | 76 | 178 | 129 | 208 | 227 | 32 | 439 | 33 |
| Net profit | 573 | 398 | 359 | 186 | 174 | 320 | 637 | 455 | 734 | 806 | 247 | 1.493 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.376 | 4.855 | 4.935 | 3.968 | 3.363 | 4.216 | 4.894 | 4.805 | 5.466 | 5.274 | 5.198 | 6.821 | 5.722 |
| Equity | 3.131 | 3.029 | 2.888 | 2.774 | 2.798 | 2.968 | 3.454 | 3.409 | 3.643 | 3.949 | 3.696 | 4.988 | 4.544 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 141 | 353 | 283 | 193 | 0 | 0 | 227 | 187 |
| Short-term debt | 1.194 | 1.660 | 1.959 | 1.108 | 512 | 1.015 | 1.018 | 1.064 | 1.597 | 1.247 | 1.392 | 1.441 | 858 |
| Total debt | 1.194 | 1.660 | 1.959 | 1.108 | 512 | 1.156 | 1.372 | 1.347 | 1.790 | 1.247 | 1.392 | 1.668 | 1.045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJÆRGAARD HOLDING, RK. MØLLE ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kjærgaard | Management | 0 companies |