| Revenue | DKK 969K | +279% |
| EBITDA | DKK 969K | +473% |
| Net profit | DKK 872K | +671% |
| Total assets | DKK 1,7M | -63% |
| Equity | DKK 835K | -78% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 351 | 427 | 432 | 398 | 388 | 368 | 342 | 363 | 402 | 416 | 134 | 324 | 256 | 969 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 351 | 427 | 432 | 398 | 388 | 368 | 342 | 363 | 402 | 416 | 134 | 324 | 169 | 969 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 351 | 427 | 432 | 398 | 388 | 368 | 342 | 363 | 402 | 416 | 134 | 324 | 169 | 969 |
| Net financials | -44 | -35 | -21 | -27 | -18 | -14 | 18 | 7 | -13 | -4 | 19 | 15 | -20 | 103 |
| Profit before tax | 307 | 393 | 411 | 371 | 371 | 354 | 360 | 370 | 389 | 411 | 154 | 339 | 150 | 1.073 |
| Tax | 77 | 98 | 49 | 86 | 82 | 78 | 106 | 81 | 86 | 90 | 34 | 75 | 37 | 200 |
| Net profit | 230 | 295 | 362 | 285 | 289 | 276 | 254 | 289 | 304 | 321 | 120 | 264 | 113 | 872 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.801 | 5.571 | 5.747 | 5.993 | 6.253 | 6.034 | 6.084 | 5.218 | 5.481 | 5.610 | 5.475 | 5.653 | 4.548 | 1.660 |
| Equity | — | — | 3.122 | 3.407 | 3.713 | 3.989 | 4.270 | 3.558 | 3.862 | 4.183 | 4.303 | 4.567 | 3.813 | 835 |
| Long-term debt | 3.797 | 3.595 | 3.293 | 2.987 | 2.685 | 2.377 | 2.078 | 1.776 | 1.479 | 1.190 | 422 | 315 | 31 | 782 |
| Short-term debt | 1.050 | 566 | 557 | 656 | 743 | 382 | 279 | 254 | 336 | 264 | 195 | 195 | 122 | 43 |
| Total debt | 4.847 | 4.161 | 3.850 | 2.586 | 2.540 | 2.758 | 2.357 | 2.029 | 1.815 | 1.454 | 617 | 510 | 153 | 825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2002 | — | — |
DR | Audit | 2005 | — | — |
AN Management | Management | 2004 | — | — |
AD Management | Management | 2024 | — | — |
JA Management | Management | 2005 | — | — |
PH Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anita Doktor Holding ApS | Company | 100.0% | 100.0% | 2024 |
JØRN MIKKELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Aage Sejerkilde | Management | 0 companies |
| Dansk Revision Randers I/S | Audit | 0 companies |
| Arne Nørgaard | Management | 0 companies |
| Anita Doktor | Management | 0 companies |
| Jørn Aksel Nymann Mikkelsen | Management | 0 companies |
| Preben Høy | Management | 0 companies |