| Revenue | DKK 1,2M | +119% |
| EBITDA | DKK 1,2M | +128% |
| Net profit | DKK 824K | +81% |
| Total assets | DKK 5,2M | -62% |
| Equity | DKK 4,8M | +21% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -73 | 108 | 373 | 554 | 1.215 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -107 | 91 | 337 | 523 | 1.192 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -107 | 91 | 337 | 523 | 1.192 |
| Net financials | -156 | -79 | -89 | -69 | -283 |
| Profit before tax | -264 | 12 | 248 | 455 | 909 |
| Tax | -0 | -0 | -0 | -0 | 85 |
| Net profit | -264 | 12 | 248 | 455 | 824 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 9.532 | 8.495 | 13.724 | 13.555 | 5.200 |
| Equity | 1.276 | 1.288 | 3.536 | 3.991 | 4.815 |
| Long-term debt | 4.651 | 4.562 | 9.231 | 9.067 | 0 |
| Short-term debt | 3.604 | 2.645 | 957 | 497 | 385 |
| Total debt | 8.255 | 7.207 | 10.188 | 9.564 | 385 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
NC Management | Management | 2002 – 2015 |
JV Management | Management | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2009 – 2020 | |
| Board of Directors | 2002 – 2009 | |
| Board of Directors | 2002 – 2009 | |
| Board of Directors | 2015 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Andersen | Management | 0 companies |
| Jørn Vejgaard | Management | 0 companies |
| Jan Bodilsen | Chairman | 0 companies |
| Ole John Christensen | Board of Directors | 0 companies |
| Eigil Vestergaard Bodilsen | Board of Directors | 0 companies |
| Peter Marius Sloth | Board of Directors | 0 companies |