| Revenue | — | — |
| EBITDA | DKK -200K | +56% |
| Net profit | DKK 161K | -82% |
| Total assets | DKK 13,4M | -8% |
| Equity | DKK 13,3M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 54 | -18 | -27 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -360 | -388 | -779 | -748 | -390 | -375 | -364 | -293 | -289 | -375 | -389 | -431 | -451 | -200 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -360 | -388 | -779 | -748 | -390 | -375 | -364 | -293 | -289 | -375 | -389 | -431 | -451 | -200 |
| Net financials | 1.478 | 1.301 | 1.400 | 972 | -861 | 1.165 | 236 | 1.021 | 1.223 | 1.772 | -617 | 931 | 1.357 | 361 |
| Profit before tax | 1.118 | 913 | 924 | 575 | -1.364 | 790 | -129 | 728 | 934 | 1.396 | -1.006 | 500 | 906 | 161 |
| Tax | 280 | 259 | -0 | -0 | -0 | 172 | -18 | 116 | 107 | 269 | 14 | 30 | 25 | 0 |
| Net profit | 838 | 654 | 620 | 224 | -1.251 | 619 | -111 | 612 | 827 | 1.127 | -1.020 | 470 | 881 | 161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.229 | 24.798 | 22.651 | 21.246 | 17.447 | 17.056 | 16.131 | 16.444 | 15.367 | 18.737 | 15.572 | 14.576 | 14.458 | 13.363 |
| Equity | 23.022 | 23.676 | 20.696 | 20.920 | 17.369 | 16.988 | 16.077 | 16.389 | 15.216 | 16.043 | 14.523 | 14.493 | 14.374 | 13.285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 207 | 1.122 | 1.955 | 326 | 78 | 68 | 54 | 55 | 151 | 2.694 | 1.049 | 84 | 84 | 79 |
| Total debt | 207 | 1.122 | 1.955 | 326 | 78 | 68 | 54 | 55 | 151 | 2.694 | 1.049 | 84 | 84 | 79 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|